Data is not available at this time.
Sanko Co., Ltd. operates as a specialized manufacturer of pressed and mechatronic components, primarily serving Japan's automotive and electronics sectors. The company's core revenue model hinges on precision engineering, producing critical safety and functional parts such as airbag components, DC-DC converter mounts, and battery terminals. Its product portfolio also includes hinges and mechanical units for in-vehicle applications, reflecting a focus on reliability and miniaturization—key demands in automotive and industrial markets. Sanko differentiates itself through deep draw processing expertise and vertically integrated plastic molding capabilities, enabling cost-efficient production of complex parts. While its domestic focus limits geographic diversification, the company benefits from long-standing relationships with Japanese automakers and tier-1 suppliers. The rise of electric vehicles presents both opportunities (battery components) and risks (legacy part phase-outs), requiring ongoing R&D adaptation to maintain its niche as a trusted component specialist.
Sanko generated JPY 16.9 billion in revenue for FY2024, with net income of JPY 704.5 million, reflecting a 4.2% net margin. Operating cash flow stood at JPY 1.27 billion, demonstrating solid conversion of earnings to cash. Capital expenditures of JPY 798 million suggest moderate reinvestment needs, with a conservative balance between growth and maintenance spending.
The company's diluted EPS of JPY 79.4 indicates stable earnings power relative to its JPY 5.2 billion market cap. With minimal debt (JPY 27 million) against JPY 5.63 billion in cash, Sanko maintains exceptional capital efficiency, though its low beta (0.12) suggests earnings are less volatile than the broader market—a double-edged sword for growth expectations.
Sanko's balance sheet is notably robust, with cash reserves exceeding total debt by 208x. This net cash position (JPY 5.6 billion) represents ~108% of its market capitalization, providing significant financial flexibility. The absence of leverage risks positions the company to weather industry downturns or fund selective expansions without dilution.
While specific growth rates aren't disclosed, the JPY 20/share dividend implies a ~2.5% yield at current prices, suggesting a shareholder-friendly policy balanced against growth needs. The capital-light model and automotive sector exposure position Sanko for incremental growth as EV adoption progresses, though reliance on Japan's manufacturing sector may cap near-term expansion.
At a market cap of JPY 5.2 billion, Sanko trades at ~0.31x revenue and ~7.4x net income, a discount to many automotive suppliers. This likely reflects its small scale and domestic concentration, though the cash-rich balance sheet provides a margin of safety. The low beta implies muted expectations for earnings volatility or breakout growth.
Sanko's deep expertise in precision pressing and mechatronics provides durable competitive advantages in niche automotive applications. Its challenge lies in diversifying beyond Japan and adapting to EV component shifts. With strong liquidity and technical specialization, the company is well-positioned for steady performance, though investors should monitor its ability to capture next-generation automotive opportunities.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |