Data is not available at this time.
Hamamatsu Photonics K.K. is a specialized manufacturer of optoelectronic components and systems, operating in the high-precision photonics technology sector. The company’s core revenue model is built on three segments: Electron Tube, Opto-Semiconductor, and Imaging and Measurement Instruments. These segments cater to diverse applications, including medical imaging, scientific research, semiconductor manufacturing, and industrial testing. The Electron Tube segment, featuring photomultiplier tubes and X-ray products, serves critical roles in low-light detection and radiation measurement. The Opto-Semiconductor segment provides advanced photodiodes, infrared detectors, and image sensors, essential for medical diagnostics and high-energy physics. The Imaging and Measurement Instruments segment offers specialized cameras and analytical tools for pharmaceutical development and optical communications. Hamamatsu Photonics holds a strong market position due to its technological expertise, precision manufacturing, and global distribution network. Its products are integral to niche applications where reliability and performance are paramount, giving the company a competitive edge in scientific and industrial markets. The firm’s focus on R&D and long-standing relationships with academic and industrial clients further solidify its leadership in photonics innovation.
Hamamatsu Photonics reported revenue of JPY 203.96 billion for the fiscal year ending September 2024, with net income of JPY 25.15 billion, reflecting a net margin of approximately 12.3%. Operating cash flow stood at JPY 38.05 billion, while capital expenditures were JPY 28.24 billion, indicating disciplined reinvestment in production capabilities. The company’s profitability metrics suggest efficient operations, supported by its high-value product portfolio.
The company’s diluted EPS of JPY 81.89 underscores its earnings power, driven by strong demand for optoelectronic components. With JPY 97.02 billion in cash and equivalents against JPY 36.92 billion in total debt, Hamamatsu Photonics maintains a robust liquidity position. Its capital efficiency is evident in its ability to fund R&D and expansion while sustaining profitability.
Hamamatsu Photonics exhibits a solid balance sheet, with JPY 97.02 billion in cash and equivalents and manageable debt of JPY 36.92 billion. The low debt-to-equity ratio and substantial cash reserves highlight financial stability, enabling strategic investments and resilience against market fluctuations. The company’s conservative leverage profile aligns with its long-term growth strategy.
The company has demonstrated steady growth, supported by increasing demand for photonics in medical and industrial applications. Its dividend per share of JPY 38 reflects a commitment to shareholder returns, though the payout ratio remains moderate, allowing for reinvestment in innovation and expansion. Future growth is likely tied to advancements in semiconductor and imaging technologies.
With a market capitalization of JPY 427.56 billion and a beta of 0.533, Hamamatsu Photonics is viewed as a stable investment with lower volatility relative to the broader market. The valuation reflects its niche leadership and growth potential in optoelectronics, though investor expectations may hinge on continued technological differentiation and global market penetration.
Hamamatsu Photonics benefits from its technological expertise, diversified product portfolio, and strong R&D focus. The company is well-positioned to capitalize on growing demand for precision photonics in healthcare, industrial automation, and scientific research. Strategic investments in innovation and global expansion are expected to drive sustained growth, though competition and macroeconomic factors remain key considerations.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |