investorscraft@gmail.com

Intrinsic ValueGanglong China Property Group Limited (6968.HK)

Previous CloseHK$0.09
Intrinsic Value
Upside potential
Previous Close
HK$0.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ganglong China Property Group Limited is a specialized real estate developer operating within the highly competitive and cyclical Chinese property market. The company's core revenue model is centered on the development and subsequent sale of integrated residential projects, which include a mix of housing units and essential ancillary facilities such as retail spaces, car parks, and complementary commercial areas. This integrated approach aims to create self-contained communities, enhancing the appeal and functionality of its developments for end-buyers. Ganglong also engages in a selective property holding strategy, retaining ownership of certain retail units to generate potential long-term rental income, though this remains a secondary activity compared to its primary development and sales focus. Operating from its headquarters in Shanghai, the company navigates a sector characterized by significant regulatory oversight, fluctuating demand, and intense competition from both state-owned and private developers. Its market position is that of a regional, niche player rather than a national giant, focusing on specific projects within the People's Republic of China.

Revenue Profitability And Efficiency

The company reported substantial revenue of HKD 8.25 billion for the period, indicating significant project delivery and sales activity. However, this was overshadowed by a net loss of HKD -658 million, reflecting severe pressure on profitability margins within the challenging operating environment. The negative diluted EPS of -0.41 further underscores the earnings challenges faced during the fiscal year.

Earnings Power And Capital Efficiency

Operating cash flow remained positive at HKD 450 million, suggesting the core development and sales operations are generating cash despite the reported net loss. Capital expenditures were minimal at HKD -8.8 million, indicating a likely focus on completing existing projects rather than launching new, capital-intensive developments during this period.

Balance Sheet And Financial Health

The balance sheet shows a high degree of leverage, with total debt of HKD 8.35 billion significantly outweighing a cash position of HKD 266 million. This elevated debt burden is a common feature in real estate development but presents substantial risk, especially in a downturn, straining the company's financial flexibility and health.

Growth Trends And Dividend Policy

Current trends are defined by profitability challenges rather than growth, as evidenced by the net loss. Reflecting this constrained financial position and likely covenant requirements, the company's dividend policy is conservative, with a dividend per share of HKD 0 declared for the period.

Valuation And Market Expectations

With a market capitalization of approximately HKD 143 million, the market is valuing the company at a deep discount to its reported revenue, signaling extremely pessimistic expectations regarding future earnings power, asset quality, and the sector's overall prospects. The low beta of 0.567 suggests the stock is perceived as less volatile than the market, possibly due to its small size and illiquidity.

Strategic Advantages And Outlook

The company's strategic focus on integrated residential projects provides a differentiated product offering. However, the outlook remains clouded by sector-wide headwinds including regulatory pressures, weak demand, and its own high leverage, which collectively pose significant challenges to achieving a turnaround and sustainable profitability in the near term.

Sources

Company Annual ReportHong Kong Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount