Data is not available at this time.
Matsuo Electric Co., Ltd. operates in the hardware, equipment, and parts sector, specializing in the manufacturing and marketing of tantalum capacitors, film capacitors, and circuit protection components. The company serves a diverse range of industries, including aerospace, automotive, industrial instruments, and consumer electronics, positioning itself as a critical supplier of high-performance electronic components. Its products are integral to applications in fire alarms, power tools, electric assist bicycles, PCs, displays, and portable audio players, reflecting a broad market reach. Matsuo Electric’s revenue model is driven by B2B sales, leveraging its technical expertise to cater to manufacturers requiring reliable and precise electronic components. The company’s international presence underscores its competitive positioning in niche markets where quality and durability are paramount. While it faces competition from larger global players, Matsuo Electric maintains a foothold through specialized product offerings and long-standing industry relationships. Its focus on high-growth segments like automotive and industrial electronics provides a stable revenue base, though its smaller scale may limit pricing power in commoditized segments.
Matsuo Electric reported revenue of JPY 4.21 billion for FY 2024, with net income of JPY 28.8 million, reflecting modest profitability. The diluted EPS of JPY 8.98 indicates limited earnings power relative to its market capitalization. Operating cash flow stood at JPY 375.9 million, though capital expenditures of JPY -402.5 million suggest ongoing investment in production capabilities, which may pressure short-term cash flows.
The company’s earnings power appears constrained, with net income representing a thin margin on revenue. Capital efficiency is mixed, as evidenced by negative free cash flow after accounting for capital expenditures. The modest EPS suggests that shareholder returns are currently limited, though reinvestment in operations could support future growth.
Matsuo Electric holds JPY 1.79 billion in cash and equivalents, against total debt of JPY 2.62 billion, indicating a leveraged balance sheet. The debt-to-equity ratio suggests moderate financial risk, though liquidity appears manageable given its cash reserves. Investors should monitor debt servicing capabilities, particularly in light of its capital-intensive operations.
Growth trends are unclear due to limited disclosed historical data, though the company’s focus on high-demand electronic components may support steady demand. Matsuo Electric does not currently pay dividends, reflecting a reinvestment strategy aimed at sustaining operational and technological advancements. Future dividend initiation would depend on improved profitability and cash flow stability.
With a market capitalization of JPY 1.89 billion and a beta of 1.543, Matsuo Electric exhibits higher volatility relative to the market. The absence of a dividend and modest earnings may limit investor appeal, though its niche market positioning could attract growth-oriented investors if operational improvements materialize.
Matsuo Electric’s strategic advantages lie in its specialized product portfolio and established industry relationships. The outlook hinges on its ability to capitalize on growth in automotive and industrial electronics, though competitive pressures and leverage remain key risks. Success will depend on operational efficiency and targeted expansion in high-margin segments.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |