Data is not available at this time.
ZJLD Group Inc operates as a prominent baijiu producer in China's competitive distilled spirits market, specializing in the production and sale of traditional Chinese liquor under multiple established brands including Zhen Jiu, Li Du, and Xiang Jiao. The company generates revenue through the manufacturing and distribution of premium and mass-market baijiu products, leveraging its heritage brands to capture market share across various consumer segments. Operating within the Consumer Defensive sector, ZJLD focuses on the wineries and distilleries industry, capitalizing on China's deep-rooted cultural consumption patterns and occasions such as business banquets, celebrations, and gifting. Its market position is strengthened by brand recognition and a diversified portfolio that appeals to both traditional and contemporary drinkers, navigating a sector characterized by intense competition from both state-owned enterprises and private distilleries. The company's strategic emphasis on brand building and distribution network expansion supports its objective of maintaining relevance in the evolving alcoholic beverages landscape, targeting growth through regional penetration and product innovation.
The company reported revenue of HKD 7.07 billion with net income of HKD 1.32 billion, reflecting a healthy net margin of approximately 18.7%. Operating cash flow stood at HKD 781 million, though significant capital expenditures of HKD 925 million indicate ongoing investments in production capacity and operational infrastructure.
ZJLD demonstrated solid earnings power with diluted EPS of HKD 0.40. The substantial capital expenditure relative to operating cash flow suggests aggressive investment in growth initiatives, which may impact near-term free cash flow generation but aims to enhance long-term production capabilities and market reach.
The balance sheet appears robust with cash and equivalents of HKD 5.65 billion significantly exceeding total debt of HKD 540 million. This strong liquidity position and low leverage provide financial flexibility to fund expansion plans and withstand market volatility without significant financial strain.
The company has established a shareholder return policy with a dividend per share of HKD 0.21, representing a payout ratio of approximately 52.5% based on diluted EPS. This balanced approach returns capital to investors while retaining earnings for future growth investments in the competitive baijiu market.
With a market capitalization of HKD 32.8 billion, the company trades at a P/E ratio of approximately 24.8x based on current earnings. The beta of 1.128 indicates higher volatility than the market, reflecting investor expectations for growth coupled with sensitivity to economic cycles affecting consumer discretionary spending.
ZJLD's strategic advantages include its portfolio of established brands and strong cash position enabling market expansion. The outlook depends on successful execution of growth investments and maintaining brand relevance in China's evolving consumer preferences, while navigating competitive pressures and economic cyclicality.
Company financial reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |