Data is not available at this time.
The Lead Co., Inc. operates in the automotive parts and electronic equipment sectors, specializing in the design, manufacture, and sale of components such as bumpers, doors, and handbrake levers. The company also provides system racks, electric cases, and hydraulic punches, catering to industrial and consumer needs. Additionally, it has expanded into bicycle parking solutions, including racks and electric kickboard-related products, positioning itself as a diversified supplier in Japan's niche manufacturing markets. The Lead Co. leverages its long-standing expertise since its founding in 1945 to maintain a stable presence in the domestic market, though its scale remains modest compared to larger global automotive suppliers. Its focus on both automotive and urban mobility solutions reflects adaptability to evolving transportation trends, though competition from larger players and reliance on the Japanese market may limit growth potential.
The company reported revenue of ¥5.06 billion for FY 2024, with net income of ¥48.5 million, reflecting thin margins in a competitive industry. Operating cash flow stood at ¥436.1 million, supported by efficient working capital management, while capital expenditures of ¥220 million indicate ongoing investments in production capabilities. The diluted EPS of ¥18.6 underscores modest earnings power relative to its market capitalization.
The Lead Co.'s earnings are constrained by its niche market focus and limited scale, with diluted EPS of ¥18.6 suggesting subdued profitability. Operating cash flow of ¥436.1 million demonstrates reasonable capital efficiency, though higher debt levels may pressure returns. The company’s ability to generate cash from operations is a positive, but its capital-intensive model requires careful balance.
The company holds ¥1.59 billion in cash and equivalents against total debt of ¥3.56 billion, indicating a leveraged position. While liquidity appears manageable, the debt-to-equity ratio suggests financial risk, particularly in a cyclical industry. The balance sheet reflects a need for disciplined capital allocation to maintain stability amid market fluctuations.
Revenue growth trends are unclear due to limited disclosed historical data, but the dividend payout of ¥10 per share signals a commitment to shareholder returns despite modest earnings. The company’s expansion into bicycle parking systems may offer incremental growth, though reliance on Japan’s automotive sector remains a limiting factor.
With a market cap of ¥1.45 billion and a high beta of 4.112, the stock is volatile and likely priced for speculative sentiment rather than fundamentals. The modest EPS and leveraged balance sheet suggest cautious investor expectations, with valuation metrics reflecting uncertainty about future growth and profitability.
The Lead Co.’s strengths lie in its diversified product portfolio and long-standing industry presence, but its small scale and domestic focus pose challenges. Strategic initiatives in urban mobility could unlock opportunities, though execution risks and competitive pressures remain. The outlook hinges on balancing debt reduction with targeted investments to sustain profitability.
Company description, financial data from disclosed filings, and market data from exchange sources.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |