Data is not available at this time.
Futaba Corporation operates in the technology hardware sector, specializing in electronic devices and machinery solutions. The company generates revenue through two primary segments: Electronic Devices, which includes OLED displays, LCD modules, and touch panels, and Machinery and Tooling, offering precision mold components and automation equipment. Its products cater to industrial, hobby, and robotics markets, positioning Futaba as a niche player with diversified applications across Japan, the US, Europe, and Asia. The firm’s competitive edge lies in its integrated manufacturing capabilities, enabling it to serve both B2B and hobbyist segments. While it faces competition from larger electronics manufacturers, its focus on specialized display modules and precision tooling allows it to maintain a stable presence in targeted markets. However, its reliance on industrial demand and cyclical sectors introduces revenue volatility, which management mitigates through geographic diversification and R&D investments in next-generation display technologies.
Futaba reported revenue of ¥56.4 billion for FY2024, though net income stood at a loss of ¥1.85 billion, reflecting margin pressures. Operating cash flow of ¥1.53 billion suggests some operational resilience, but capital expenditures of ¥1.3 billion indicate ongoing investments in production capabilities. The negative EPS of ¥43.71 underscores profitability challenges, likely tied to input costs or competitive pricing dynamics.
The company’s diluted EPS of -¥43.71 highlights weak earnings power in the fiscal year, possibly due to macroeconomic headwinds or segment-specific downturns. With modest debt (¥733 million) and substantial cash reserves (¥27.1 billion), Futaba retains flexibility to fund R&D or restructuring efforts, though its capital efficiency metrics require improvement to restore positive earnings.
Futaba’s balance sheet remains robust, with cash and equivalents covering 37x total debt, signaling minimal liquidity risk. The net cash position provides a buffer against operational losses, though the FY2024 net income deficit warrants scrutiny. Asset-light segments like electronic modules may support quicker turnaround potential if demand recovers.
Despite recent losses, Futaba maintained a dividend of ¥10 per share, reflecting a commitment to shareholder returns. Growth prospects hinge on industrial demand recovery and adoption of its display technologies, though top-line expansion has been muted. The dividend yield, while modest, aligns with the company’s conservative capital allocation strategy.
At a market cap of ¥21.5 billion, Futaba trades at a low revenue multiple, suggesting muted growth expectations. The beta of 0.115 indicates low correlation with broader markets, typical for niche industrial-tech firms. Investors likely await clearer signs of margin improvement or new product traction before rerating the stock.
Futaba’s strengths include its specialized product portfolio and strong cash reserves, but profitability challenges persist. Near-term success depends on cost optimization and leveraging its display expertise in high-growth applications like robotics. Long-term competitiveness may require deeper automation investments or partnerships to scale its machinery segment.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |