Data is not available at this time.
Daikokuya Holdings Co., Ltd. operates in Japan’s electrical equipment and industrial sectors, with a diversified business model spanning industrial lighting, electrical circuit fittings, and luxury goods resale. The company specializes in explosion-proof and corrosion-resistant lighting solutions, catering to industrial safety needs, while its OEM products and control equipment serve niche industrial applications. Additionally, its pawn shop and second-hand branded goods segment diversifies revenue streams beyond traditional industrial markets. Despite its long-standing history since 1914, Daikokuya faces stiff competition in both industrial and retail segments, requiring strategic differentiation to maintain market relevance. The company’s dual focus on industrial hardware and luxury resale positions it uniquely but also exposes it to cyclical demand fluctuations in industrial spending and discretionary consumer purchases.
Daikokuya reported revenue of ¥10.97 billion for FY 2024, but net income stood at a loss of ¥539.7 million, reflecting operational challenges. Diluted EPS of -¥4.6 and negative operating cash flow of ¥430.3 million indicate inefficiencies, though capital expenditures were modest at ¥77.7 million. The company’s profitability struggles suggest margin pressures or underperformance in key segments.
Negative earnings and cash flow highlight weak capital efficiency, with the company failing to generate sufficient returns on its industrial and retail operations. The lack of positive operating cash flow raises concerns about sustainable earnings power, particularly given the capital-intensive nature of its industrial lighting and electrical equipment businesses.
Daikokuya’s balance sheet shows ¥948.3 million in cash against ¥5.0 billion in total debt, indicating leveraged positioning. The debt-heavy structure, coupled with negative profitability, may strain liquidity, though the absence of dividends preserves cash for potential restructuring or debt servicing.
With no dividend payouts and declining profitability, Daikokuya’s growth trajectory appears constrained. The lack of reinvestment signals (evidenced by minimal capex) suggests limited near-term expansion prospects, though its luxury resale segment could offer upside if consumer demand rebounds.
At a market cap of ¥3.43 billion, the company trades at a depressed valuation, reflecting investor skepticism about its turnaround potential. The low beta (0.517) implies muted sensitivity to market swings, possibly due to its niche industrial exposure.
Daikokuya’s century-old industrial expertise provides a foundation, but its mixed business model dilutes focus. A strategic pivot toward higher-margin industrial solutions or luxury resale optimization could improve prospects, though execution risks remain high given current financial strain.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |