Data is not available at this time.
Tokai Rika Co., Ltd. is a key player in the automotive parts sector, specializing in human interface systems, security and safety systems, and electronic components. The company serves global automakers with a diversified product portfolio, including touchpads, switches, smart keys, seatbelts, and steering wheels. Its revenue model is anchored in supplying OEMs with high-precision components, leveraging long-term contracts and technological expertise to maintain stable demand. Tokai Rika operates in a competitive industry but differentiates itself through innovation in vehicle safety and convenience systems, positioning it as a trusted supplier in Japan and internationally. The company’s focus on R&D and integration of electronics into traditional automotive parts enhances its market relevance amid the industry’s shift toward electrification and autonomous driving. With a strong presence in Asia and partnerships with major automakers, Tokai Rika benefits from steady demand while navigating supply chain complexities inherent in the auto parts sector.
Tokai Rika reported revenue of JPY 617.7 billion for FY 2025, with net income of JPY 27.8 billion, reflecting a net margin of approximately 4.5%. Operating cash flow stood at JPY 39.3 billion, though capital expenditures of JPY 30.7 billion indicate significant reinvestment needs. The company’s efficiency metrics suggest moderate profitability, typical for an automotive supplier balancing R&D costs and competitive pricing pressures.
The company’s diluted EPS of JPY 328.33 demonstrates its ability to generate earnings despite industry cyclicality. With a low beta of 0.28, Tokai Rika exhibits lower volatility compared to the broader market, underscoring its stable earnings profile. Capital efficiency is supported by disciplined spending, though the high capex-to-cash-flow ratio highlights ongoing investment in production and technology.
Tokai Rika maintains a solid balance sheet, with JPY 75.1 billion in cash and equivalents against total debt of JPY 11.1 billion, indicating strong liquidity. The low leverage ratio suggests financial flexibility, enabling the company to weather industry downturns and fund growth initiatives without excessive reliance on external financing.
Growth is likely tied to automotive production trends and advancements in vehicle electronics. The company’s dividend of JPY 95 per share reflects a commitment to shareholder returns, though payout ratios remain conservative to preserve capital for innovation and operational needs. Future expansion may hinge on adoption of its safety and interface systems in next-generation vehicles.
With a market cap of JPY 178.4 billion, Tokai Rika trades at a moderate valuation, aligning with its stable but low-growth industry positioning. Investors likely price in steady demand from automakers but remain cautious about margin pressures and the capital-intensive nature of the auto parts sector.
Tokai Rika’s strategic strengths lie in its technological expertise and long-standing OEM relationships. The outlook is cautiously optimistic, as the company is well-positioned to benefit from automotive electrification trends, though macroeconomic and supply chain risks persist. Continued focus on high-margin safety and electronic systems could drive sustainable growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |