Data is not available at this time.
Nichicon Corporation is a leading global manufacturer of capacitors and circuit products, serving diverse industries including energy, automotive, industrial, and consumer electronics. The company specializes in aluminum electrolytic capacitors, conductive polymer capacitors, and power storage solutions, positioning itself as a critical supplier for high-performance electronic components. Its product portfolio spans energy storage systems, quick chargers for electric vehicles, and power modules, catering to both industrial and consumer applications. Nichicon operates in a highly competitive sector dominated by technological innovation and cost efficiency, yet maintains a strong market presence through its focus on reliability and advanced R&D capabilities. The company’s strategic emphasis on sustainability, particularly in energy storage and EV infrastructure, aligns with global trends toward electrification and renewable energy adoption. With manufacturing and sales operations across Japan, the U.S., and Asia, Nichicon leverages regional demand dynamics while mitigating supply chain risks through diversified production.
Nichicon reported revenue of ¥181.6 billion for FY 2024, with net income of ¥8.3 billion, reflecting a net margin of approximately 4.5%. Operating cash flow stood at ¥16.3 billion, though capital expenditures of ¥12.3 billion indicate ongoing investments in production capacity. The company’s profitability metrics suggest moderate efficiency, with room for improvement in cost optimization given competitive pressures in the capacitor market.
The company’s diluted EPS of ¥108.98 underscores its earnings capability, supported by stable demand in automotive and industrial applications. Nichicon’s capital efficiency is tempered by significant capex, but its focus on high-growth segments like EV charging and energy storage could enhance returns over time. Debt levels are manageable, with interest coverage likely supported by consistent cash generation.
Nichicon’s balance sheet shows ¥29.4 billion in cash and equivalents against ¥35.6 billion in total debt, indicating a conservative leverage profile. The company maintains sufficient liquidity for operational needs, though its debt-to-equity ratio warrants monitoring given cyclical exposure to electronics demand. Working capital appears stable, with no immediate solvency concerns.
Revenue growth is tied to secular trends in electrification and renewable energy, though near-term performance may hinge on automotive sector recovery. Nichicon’s dividend of ¥35 per share reflects a modest payout ratio, balancing shareholder returns with reinvestment needs. Future expansion in energy storage and EV infrastructure could drive top-line acceleration.
With a market cap of ¥77 billion, Nichicon trades at a P/E multiple of approximately 9.3x, suggesting modest market expectations. The low beta of 0.467 implies relative stability, though investor sentiment may be cautious due to sector-wide margin pressures. Valuation could re-rate if energy storage initiatives gain traction.
Nichicon’s strengths lie in its diversified product suite and technological expertise in capacitors, critical for next-gen electronics. Challenges include pricing competition and input cost volatility. The outlook is cautiously optimistic, with growth opportunities in EV and renewable energy markets offsetting near-term macroeconomic uncertainties.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |