investorscraft@gmail.com

Intrinsic ValueNippon Chemi-Con Corporation (6997.T)

Previous Close¥1,491.00
Intrinsic Value
Upside potential
Previous Close
¥1,491.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Nippon Chemi-Con Corporation is a key player in the global capacitor and electronic components industry, specializing in aluminum electrolytic capacitors, multilayer ceramic capacitors, and precision mechanical components. The company serves diverse markets, including consumer electronics, automotive, and industrial applications, leveraging its technological expertise in conductive polymer and hybrid capacitors. With manufacturing and distribution operations across Japan, China, the US, and Europe, it maintains a competitive position in high-performance electronic components. Nippon Chemi-Con’s product portfolio also includes advanced materials like silicon wafers and nanocrystalline cores, catering to evolving demands in power electronics and energy storage. Despite intense competition from regional and global players, the company’s long-standing reputation and R&D focus provide a foundation for niche market leadership. Its strategic emphasis on high-reliability components for automotive and industrial applications aligns with broader industry trends toward electrification and miniaturization.

Revenue Profitability And Efficiency

In FY2024, Nippon Chemi-Con reported revenue of JPY 150.7 billion, reflecting its scale in the electronic components sector. However, the company faced significant challenges, with a net loss of JPY 21.3 billion and negative operating cash flow of JPY 12.96 billion. Capital expenditures of JPY 9.46 billion indicate ongoing investments, but profitability pressures persist due to market conditions and operational inefficiencies.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -JPY 1,029.15 underscores earnings weakness, likely driven by margin compression and high fixed costs. Negative operating cash flow further highlights strained liquidity, though JPY 45.3 billion in cash reserves provides some buffer. The balance between reinvestment and profitability remains a critical focus for improving capital efficiency.

Balance Sheet And Financial Health

Nippon Chemi-Con’s financial health is mixed, with JPY 89.6 billion in total debt against JPY 45.3 billion in cash and equivalents. The debt load raises leverage concerns, but its moderate beta of 0.758 suggests relatively stable market risk exposure. Asset turnover and working capital management will be key to stabilizing its financial position.

Growth Trends And Dividend Policy

Despite recent losses, the company maintained a dividend of JPY 40 per share, signaling commitment to shareholder returns. Growth prospects hinge on demand for capacitors in automotive and industrial applications, though near-term headwinds may delay recovery. Strategic pivots toward high-margin segments could drive future revenue diversification.

Valuation And Market Expectations

With a market cap of JPY 22.2 billion, the stock trades at a discount to revenue, reflecting investor skepticism about near-term profitability. The negative earnings and cash flow metrics suggest subdued market expectations, though long-term potential in electrification trends could recalibrate valuation if execution improves.

Strategic Advantages And Outlook

Nippon Chemi-Con’s strengths lie in its specialized capacitor technology and global manufacturing footprint. However, operational restructuring and debt management are imperative for sustained competitiveness. The outlook remains cautious, with recovery dependent on margin improvement and demand stabilization in core markets.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount