Data is not available at this time.
Nippon Tungsten Co., Ltd. operates as a specialized manufacturer of rare metal and fine ceramic products, leveraging advanced powder metallurgical technology. The company’s core offerings include tungsten-based components such as wires, rods, and electrodes, which are critical in automotive manufacturing, electric discharge machining, and industrial tooling. Its diversified product portfolio also features wear-resistant cemented carbides, fine ceramic cutting tools, and corrosion-resistant materials, catering to high-precision industrial applications. Beyond manufacturing, Nippon Tungsten has expanded into renewable energy and real estate leasing, enhancing its revenue streams. The company holds a niche position in the metal fabrication sector, supported by its long-standing expertise and technological innovation. Its focus on high-performance materials positions it as a key supplier to industries demanding durability and precision, though it faces competition from global players in the tungsten and ceramics markets.
In FY 2024, Nippon Tungsten reported revenue of JPY 11.46 billion, with net income of JPY 527 million, reflecting a modest but stable profitability margin. Operating cash flow stood at JPY 289 million, while capital expenditures were JPY -1.12 billion, indicating significant reinvestment in operations. The company’s ability to maintain positive earnings despite high capex underscores its disciplined cost management and operational efficiency.
The company’s diluted EPS of JPY 108.57 demonstrates its earnings power, though its capital efficiency is tempered by substantial capex. With a market cap of JPY 5.75 billion, Nippon Tungsten’s valuation reflects its niche market position and steady, albeit not explosive, growth trajectory. The balance between reinvestment and profitability suggests a focus on long-term sustainability over short-term gains.
Nippon Tungsten maintains a solid financial position, with JPY 3.5 billion in cash and equivalents against JPY 2.5 billion in total debt. This liquidity cushion provides flexibility for future investments or debt servicing. The company’s conservative leverage and strong cash reserves indicate a low-risk balance sheet, supporting its ability to navigate cyclical industry demands.
Growth trends appear steady, with the company diversifying into renewable energy and real estate to complement its core manufacturing business. A dividend of JPY 50 per share reflects a commitment to shareholder returns, though the payout ratio remains moderate, aligning with its reinvestment strategy. The dual focus on stability and incremental expansion suggests a balanced approach to growth.
Trading with a beta of 0.115, Nippon Tungsten exhibits low volatility relative to the market, appealing to risk-averse investors. Its valuation metrics likely reflect its niche industrial role and steady performance, though limited analyst coverage may constrain broader market expectations. The stock’s appeal lies in its defensive positioning and specialized product offerings.
Nippon Tungsten’s strategic advantages include its technological expertise in tungsten-based materials and a diversified revenue base. The outlook remains cautiously optimistic, with potential growth driven by industrial demand for high-performance components and renewable energy initiatives. However, reliance on industrial cycles and competition from global suppliers could pose challenges, requiring continued innovation and cost control.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |