Data is not available at this time.
Namura Shipbuilding Co., Ltd. operates in the global shipbuilding industry, specializing in the construction of crude oil carriers, tankers, bulk carriers, and other specialized vessels, alongside ship repair services. The company also diversifies into the design and installation of bridges and steel structures, leveraging its engineering expertise. As a mid-sized player in a capital-intensive sector, Namura competes with larger Asian shipbuilders by focusing on niche segments and operational efficiency. Its long-standing presence since 1911 provides credibility, but the cyclical nature of shipbuilding demand requires disciplined capital allocation. The company’s market position is bolstered by Japan’s reputation for high-quality maritime engineering, though it faces pricing pressure from lower-cost regional competitors.
In FY2024, Namura reported revenue of ¥135 billion, with net income of ¥19.95 billion, reflecting a robust net margin of approximately 14.8%. Operating cash flow stood at ¥27.4 billion, supported by efficient project execution and cost controls. Capital expenditures were modest at ¥1.8 billion, indicating a focus on maintaining liquidity rather than aggressive expansion. The company’s profitability metrics suggest disciplined operational management in a volatile industry.
Diluted EPS of ¥285.53 underscores Namura’s earnings strength, driven by higher-margin projects and prudent cost management. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its market cap. With limited debt (¥13.3 billion) and a cash reserve of ¥55.4 billion, Namura maintains flexibility to navigate cyclical downturns or invest in strategic opportunities.
Namura’s balance sheet is solid, with cash and equivalents covering total debt four times over. The low leverage ratio (debt-to-equity likely minimal given cash reserves) reflects conservative financial management. This positions the company favorably to withstand industry volatility or fund selective growth initiatives without overreliance on external financing.
While the shipbuilding sector is cyclical, Namura’s recent profitability suggests resilience. The dividend payout (¥35 per share) aligns with a conservative distribution policy, prioritizing balance sheet strength. Future growth may hinge on securing contracts in specialized vessel segments or infrastructure projects, though global trade dynamics remain a key variable.
At a market cap of ¥145 billion, Namura trades at a P/E of ~7.3x (based on FY2024 earnings), below the sector average, possibly reflecting skepticism about sustained earnings in a competitive industry. The negative beta (-0.458) implies low correlation with broader markets, potentially appealing to defensive investors.
Namura’s strategic advantages include its technical expertise in complex shipbuilding and diversified revenue streams from repair and infrastructure projects. The outlook depends on global shipping demand and Japan’s industrial policy. A focus on high-value vessels and cost leadership could mitigate cyclical risks, but geopolitical and macroeconomic factors remain critical watchpoints.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |