Data is not available at this time.
eMnet Japan operates in the competitive internet advertising sector, specializing in performance-driven digital marketing solutions. The company provides a diversified suite of services, including search-linked ads, operational display, SNS marketing, and content marketing, catering to both domestic and inbound tourism markets. Its expertise in website and landing page production further enhances its value proposition, positioning it as an integrated digital advertising partner. The firm operates in Japan's highly fragmented advertising industry, where it competes with global agencies and niche players. eMnet’s focus on measurable ROI and localized campaigns allows it to carve out a defensible position, particularly among SMEs and tourism-related clients. The company’s ability to leverage data analytics for targeted advertising underscores its adaptability in a rapidly evolving digital landscape. While not a market leader, its specialized service mix and regional focus provide stability amid broader industry volatility.
eMnet Japan reported revenue of ¥1.33 billion for FY2024, with net income of ¥69.8 million, reflecting modest profitability in a competitive sector. The diluted EPS of ¥18 indicates efficient earnings distribution relative to its share count. However, negative operating cash flow of ¥115.9 million raises questions about short-term liquidity management, though limited capital expenditures (¥4 million) suggest disciplined spending.
The company’s net income margin of approximately 5.2% demonstrates moderate earnings power, typical for mid-sized digital advertising firms. Low total debt (¥403,000) and negligible leverage highlight capital efficiency, but negative operating cash flow may constrain reinvestment capacity. The absence of significant capex suggests reliance on organic growth rather than large-scale investments.
eMnet maintains a strong liquidity position with ¥962.4 million in cash and equivalents, providing a cushion against operational volatility. Minimal debt ensures financial flexibility, though the negative operating cash flow warrants monitoring. The balance sheet structure is conservative, with no apparent solvency risks, aligning with its niche-focused business model.
The company’s growth trajectory appears muted, with no explicit revenue or profit expansion metrics disclosed. A dividend of ¥32 per share signals a shareholder-friendly policy, though sustainability depends on improving cash flow. The lack of significant reinvestment suggests a focus on steady-state operations rather than aggressive expansion.
With a market cap of ¥3.29 billion, eMnet trades at a P/E of approximately 47, reflecting high earnings multiples relative to its modest profitability. The low beta (0.223) implies limited correlation with broader market movements, possibly due to its niche focus. Investors may price in stability over high growth, given its specialized positioning.
eMnet’s regional expertise and integrated service offerings provide resilience against larger competitors. However, reliance on Japan’s advertising spend and tourism recovery poses cyclical risks. Strategic focus on high-margin digital services and analytics could enhance long-term competitiveness, but operational cash flow challenges must be addressed to sustain dividends and growth initiatives.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |