Data is not available at this time.
Access Group Holdings Co., Ltd. operates in Japan's consumer cyclical sector, specializing in promotion, human resource recruitment, and school public relations services. The company generates revenue through a diversified portfolio, including sales promotion materials, web-related production, media interaction, and event planning. Its recruitment support services and employment information sites cater to corporate clients, while its school-focused offerings, such as admission information sites and public information tools, serve educational institutions. Access Group Holdings has established a niche in Japan's competitive personal products and services industry by integrating digital solutions with traditional promotional methods. Its market position is reinforced by its long-standing presence since 1982 and its headquarters in Tokyo, a hub for business and education. The company's ability to adapt to digital trends while maintaining core services provides a balanced revenue stream, though it faces competition from larger marketing and HR service providers.
Access Group Holdings reported revenue of JPY 3.45 billion for FY 2024, with net income of JPY 127.1 million, reflecting a modest but stable profitability margin. The diluted EPS of JPY 94.75 indicates efficient earnings distribution among shareholders. Operating cash flow stood at JPY 244.6 million, suggesting healthy cash generation from core operations, while minimal capital expenditures (JPY -5.2 million) highlight a lean operational model.
The company's earnings power is supported by its diversified service offerings, though net income margins remain relatively thin. Capital efficiency is evident in its low capex requirements and strong operating cash flow, which exceeds net income, indicating effective working capital management. However, the reliance on human resource and school-related services may expose earnings to cyclical demand fluctuations.
Access Group Holdings maintains a solid balance sheet with JPY 1.44 billion in cash and equivalents, providing liquidity against JPY 890.5 million in total debt. The cash position covers debt obligations comfortably, suggesting low near-term financial risk. The company's conservative leverage profile aligns with its stable but moderate growth trajectory.
Growth trends appear steady, with revenue and net income reflecting incremental progress rather than rapid expansion. The company's dividend policy, offering JPY 15 per share, signals a commitment to returning capital to shareholders, though the yield remains modest. Future growth may depend on expanding digital services and leveraging its Tokyo-based market presence.
With a market cap of JPY 1.66 billion and a beta of 0.114, the stock exhibits low volatility relative to the broader market. The valuation reflects investor expectations of stable, albeit slow, growth in its niche segments. The modest P/E ratio suggests the market prices the stock conservatively, accounting for its sector's cyclicality.
Access Group Holdings benefits from its long-term industry relationships and integrated service model. Its focus on digital transformation in promotional and recruitment services could unlock incremental growth. However, the outlook remains cautious due to competitive pressures and reliance on Japan's domestic market. Strategic investments in technology and client diversification may enhance resilience.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |