Data is not available at this time.
Alue Co., Ltd. operates in the staffing and employment services sector, specializing in data-driven educational services for working adults in Japan. The company leverages human resource development analytics and machine learning to offer tailored training programs, including level-specific courses, global HR development initiatives, thematic training, and e-learning solutions. Its focus on upskilling professionals positions it as a niche player in Japan's corporate training market, where demand for continuous learning is growing due to workforce digitalization and globalization. Alue differentiates itself by integrating technology with traditional HR development, targeting mid-career professionals seeking career advancement. However, its market share remains modest compared to larger competitors in Japan's fragmented corporate education sector. The company’s reliance on domestic demand and its relatively small scale may limit its ability to compete with diversified global HR service providers.
Alue reported revenue of JPY 3.09 billion for FY 2024, reflecting its active engagement in the corporate training market. However, the company recorded a net loss of JPY 73.7 million, with diluted EPS at -JPY 28.72, indicating profitability challenges. Operating cash flow was negative at JPY 37.3 million, though capital expenditures were minimal at JPY 9 million, suggesting restrained investment activity amid financial pressures.
The negative earnings and operating cash flow highlight inefficiencies in converting revenue into sustainable profits. The company’s reliance on technology-driven training solutions may require further investment to scale effectively, but current financial constraints could limit growth initiatives. The modest capital expenditures indicate a cautious approach to expansion.
Alue maintains a solid liquidity position with JPY 822 million in cash and equivalents, providing a buffer against short-term obligations. Total debt stands at JPY 448 million, resulting in a manageable net cash position. The balance sheet appears stable, though sustained losses could erode financial flexibility over time if not addressed.
Despite profitability challenges, Alue paid a dividend of JPY 7 per share, signaling confidence in its cash reserves. Growth prospects depend on broader adoption of its data-driven training solutions, but the company’s small scale and domestic focus may constrain expansion. The dividend policy appears conservative relative to earnings performance.
With a market cap of JPY 1.99 billion, Alue trades at a low multiple relative to revenue, reflecting investor skepticism about its earnings potential. The negative beta of -0.121 suggests low correlation with broader market movements, possibly due to its niche positioning.
Alue’s integration of machine learning in HR development provides a competitive edge in Japan’s evolving corporate training landscape. However, achieving profitability will require scaling its offerings and potentially expanding beyond domestic markets. The outlook remains uncertain, hinging on operational improvements and market demand for upskilling solutions.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |