Data is not available at this time.
Port Inc. is a Japan-based digital media and content marketing company specializing in niche vertical platforms that cater to specific user needs. The company operates a diversified portfolio of websites, including Career Park for job seekers, Manet for financial advice, and Port Medical for healthcare services. Its core revenue model relies on advertising, lead generation, and platform monetization through targeted content that addresses high-intent user queries. Operating in the competitive Internet Content & Information sector, Port Inc. differentiates itself by focusing on domain-specific expertise, ensuring deep engagement within its verticals. The company’s platforms, such as Energy Choice and Moving Procedure.com, solve practical problems for users, reinforcing its value proposition. While it faces competition from broader job portals and financial aggregators, Port Inc.’s hyper-localized approach and multi-platform strategy provide resilience. Its rebranding from Social Recruiting Co., Ltd. in 2015 reflects its evolution beyond recruitment into a broader digital solutions provider. The company’s headquarters in Tokyo positions it advantageously in Japan’s digitally mature market, though scalability beyond regional borders remains untested.
Port Inc. reported revenue of JPY 16.62 billion for FY 2024, with net income of JPY 1.46 billion, reflecting an 8.8% net margin. Operating cash flow stood at JPY 1.03 billion, though capital expenditures of JPY -1.29 billion indicate ongoing investments in platform development. The company’s diluted EPS of JPY 113.99 underscores its earnings capacity relative to its modest share count.
The company’s earnings power is supported by its asset-light model, with operating cash flow covering capital expenditures. However, the negative free cash flow (JPY -0.26 billion) suggests reinvestment needs may pressure short-term liquidity. Port Inc.’s ability to monetize niche verticals efficiently is evident in its steady profitability, though scalability remains a key challenge.
Port Inc. maintains a balanced financial position, with JPY 3.8 billion in cash and equivalents against JPY 6.18 billion in total debt. The debt level is manageable given its cash reserves and operating cash flow, but the company’s leverage ratio warrants monitoring. Its current liquidity appears adequate to support near-term obligations and growth initiatives.
Growth has been steady, driven by organic expansion into new verticals like healthcare (Port Medical) and energy (Energy Choice). The company’s dividend payout is conservative, with a dividend per share of JPY 2.5, reflecting a focus on reinvestment over shareholder returns. Future growth may hinge on scaling existing platforms and exploring adjacent niches.
With a market cap of JPY 21.8 billion, Port Inc. trades at a P/E of approximately 15x, aligning with sector peers. Its beta of 0.928 suggests moderate volatility relative to the broader market. Investors likely value its niche focus but may seek clearer scalability pathways to justify higher multiples.
Port Inc.’s strategic advantage lies in its deep vertical integration and localized content, which fosters user loyalty. The outlook is cautiously optimistic, with potential in healthcare and fintech verticals, though competition and regional concentration pose risks. Success will depend on maintaining content quality while expanding monetization avenues.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |