Data is not available at this time.
New Constructor's Network Co., Ltd. operates in Japan's engineering and construction sector, specializing in earthquake-resistant wooden buildings and residential housing development. The company leverages its proprietary construction methods, thermal energy calculation services, and BIM solutions to differentiate itself in a competitive market. Its integrated approach—combining design, financing (via housing loans), and construction—positions it as a niche player catering to safety-conscious homeowners and developers in a seismically active region. The firm's focus on sustainable and resilient construction aligns with Japan's stringent building codes and growing demand for disaster-resistant housing. While smaller in scale compared to major construction conglomerates, its technical expertise in wooden structures provides a defensible market position. The company also benefits from Japan's aging housing stock, which requires retrofitting or replacement, though it faces competition from larger firms with broader resources.
The company reported revenue of ¥7.99 billion for FY 2024, with net income of ¥409 thousand, reflecting thin margins in a capital-intensive industry. Operating cash flow was negative at -¥144.3 million, though this was partially offset by modest capital expenditures of -¥52 million. The diluted EPS of ¥0.14 underscores the challenges of scaling profitability in a competitive construction market.
Despite low net income, the company maintains a strong cash position of ¥2.29 billion, suggesting liquidity for strategic investments or debt management. However, the negative operating cash flow raises questions about near-term earnings sustainability. The minimal total debt of ¥270.6 million indicates a conservative leverage profile, which may support flexibility in future projects.
New Constructor's Network exhibits a robust balance sheet, with cash and equivalents significantly outweighing total debt. This conservative financial structure reduces risk but may also limit aggressive expansion. The lack of substantial liabilities provides stability, though the negative operating cash flow warrants monitoring for recurring trends.
Growth appears muted, with modest revenue and net income figures. The company pays a dividend of ¥29 per share, which may appeal to income-focused investors, though its sustainability depends on improved cash generation. Japan's housing market dynamics—such as demand for earthquake-resistant upgrades—could drive future opportunities, but execution risks remain.
With a market cap of ¥2.97 billion and a negative beta of -0.154, the stock shows low correlation to broader markets, possibly reflecting its niche focus. Valuation metrics are constrained by minimal earnings, leaving investors to weigh its specialized expertise against limited scalability.
The company's technical specialization in earthquake-resistant construction is a key differentiator, particularly in Japan's risk-prone environment. However, its small scale and cash flow challenges may hinder growth unless it secures larger contracts or partnerships. The outlook depends on its ability to monetize its niche capabilities while improving operational efficiency.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |