investorscraft@gmail.com

Intrinsic ValueGeechs Inc. (7060.T)

Previous Close¥513.00
Intrinsic Value
Upside potential
Previous Close
¥513.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Geechs Inc. operates as a diversified technology company with a focus on IT human resources, gaming, and digital content. Its core revenue model spans four segments: IT Freelance Matching, Game Business, x-Tech Business, and Seed Tech Business. The IT Freelance Matching segment provides information services for IT freelancers, while the Game Business develops and operates smartphone game apps. The x-Tech Business includes video content production using augmented reality and operates Gridge, a golf media platform. The Seed Tech Business offers SaaS-based DX/IT human resources development services and programming school solutions. Positioned in Japan's competitive IT services sector, Geechs leverages niche markets such as freelance IT staffing and mobile gaming, though it faces intense competition from larger players. Its diversified approach mitigates reliance on any single revenue stream, but execution risks remain given its recent net losses.

Revenue Profitability And Efficiency

Geechs reported revenue of JPY 23.7 billion for FY 2024, but net income stood at a loss of JPY -1.47 billion, reflecting operational challenges. The diluted EPS of JPY -142.75 and negative operating cash flow of JPY -3.8 million indicate inefficiencies in cost management or revenue conversion. Capital expenditures were modest at JPY -4.8 million, suggesting limited near-term growth investments.

Earnings Power And Capital Efficiency

The company’s negative net income and operating cash flow highlight weak earnings power in the current fiscal year. With a market cap of JPY 4.55 billion, the capital efficiency metrics are strained, though its cash reserves of JPY 3.75 billion provide some liquidity buffer. The beta of 0.157 suggests low volatility relative to the market, but this may also reflect muted growth expectations.

Balance Sheet And Financial Health

Geechs maintains a balanced liquidity position with JPY 3.75 billion in cash and equivalents against total debt of JPY 1.65 billion. The debt level is manageable relative to its cash holdings, but the negative net income and cash flow raise concerns about sustained financial health if profitability does not improve. The absence of significant capital expenditures indicates conservative financial management.

Growth Trends And Dividend Policy

Despite recent losses, Geechs pays a dividend of JPY 10 per share, signaling confidence in future cash flows or a commitment to shareholder returns. Growth prospects hinge on its ability to scale its IT freelance and gaming segments, though the negative earnings trend requires close monitoring. The company’s diversified segments offer multiple avenues for recovery, but execution remains critical.

Valuation And Market Expectations

With a market cap of JPY 4.55 billion, Geechs trades at a low valuation multiple relative to its revenue, reflecting investor skepticism due to its net losses. The low beta suggests the market views it as a stable but low-growth entity. Turnaround potential depends on improving profitability in its core segments, particularly IT freelance matching and gaming.

Strategic Advantages And Outlook

Geechs’ strategic advantages lie in its niche focus on IT freelancing and mobile gaming, sectors with steady demand in Japan. However, its outlook is cautious due to recent losses and cash flow challenges. Success will depend on cost optimization and leveraging its diversified model to stabilize earnings. The company’s cash reserves provide a runway for operational adjustments, but investor patience may be tested.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount