Data is not available at this time.
Branding Technology Inc. operates in Japan's competitive advertising and digital marketing sector, specializing in comprehensive brand strategy, digital content creation, and performance-driven marketing solutions. The company's core revenue model is built on a diversified service portfolio, including SEO/MEO optimization, social media management, programmatic advertising, and digital transformation consulting. Its offerings cater to businesses seeking to enhance their online presence, leveraging data-driven insights to optimize customer engagement and conversion rates. Positioned as a mid-tier player in Japan's advertising industry, Branding Technology differentiates itself through integrated digital solutions, combining creative content production with technical execution. The firm serves a broad client base, from SMEs to larger enterprises, capitalizing on Japan's growing digital ad spend, which is projected to expand steadily. While it faces competition from global agencies and domestic rivals, its localized expertise and full-service capabilities provide a niche advantage in the market.
In FY 2024, Branding Technology reported revenue of JPY 4.61 billion, reflecting its mid-scale presence in Japan's advertising sector. However, net income was marginal at JPY 3.3 million, indicating tight profitability amid competitive pressures. Operating cash flow was negative (JPY -46.7 million), likely due to working capital demands or project timing, though capex remained modest at JPY -9.6 million, suggesting disciplined investment.
The company's diluted EPS of JPY 1.87 underscores limited earnings power, with profitability constrained by operating costs or pricing pressures. Its capital efficiency appears challenged, given the near-break-even net income relative to revenue. The negative operating cash flow further signals potential inefficiencies in converting sales into cash, though a strong cash position (JPY 1.13 billion) provides liquidity support.
Branding Technology maintains a robust balance sheet, with JPY 1.13 billion in cash against modest total debt of JPY 116.7 million, indicating low leverage. The net cash position suggests financial flexibility, though the negative operating cash flow warrants monitoring for sustainability. The company's equity base appears stable, supported by its cash reserves and minimal debt obligations.
Growth trends are unclear, with marginal net income and negative operating cash flow in FY 2024. However, the company pays a dividend of JPY 10 per share, signaling a commitment to shareholder returns despite modest earnings. Its ability to sustain dividends will depend on improving cash generation or leveraging its cash reserves.
With a market cap of JPY 1.41 billion, the stock trades at a low multiple relative to revenue, reflecting muted growth expectations. The negative beta (-0.102) suggests atypical volatility patterns, possibly due to its niche focus. Investors likely price in challenges in scaling profitability amid Japan's competitive digital marketing landscape.
Branding Technology's integrated service model and strong cash position provide a foundation for stability, but its outlook hinges on improving operational efficiency and cash flow conversion. Opportunities lie in Japan's digital ad growth, though success will require sharper differentiation or cost management. Strategic partnerships or technology investments could enhance its market position longer-term.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |