Data is not available at this time.
Amvis Holdings, Inc. operates in Japan's rapidly growing elderly care sector, providing a comprehensive suite of services including nursing homes, home nursing care, and disability welfare support. The company capitalizes on Japan's aging population, positioning itself as an integrated care provider with a focus on quality and accessibility. Its ancillary consulting services further enhance revenue streams by offering operational expertise to smaller care providers. Amvis differentiates itself through scalable infrastructure and a strong regional presence, particularly in urban centers where demand for elderly care is highest. The company’s vertically integrated model allows it to capture value across the care continuum, from facility-based services to in-home support. With Japan’s demographic trends favoring long-term industry growth, Amvis is well-positioned to benefit from sustained demand for elderly care solutions.
Amvis reported revenue of ¥42.5 billion for the fiscal year ending September 2024, with net income reaching ¥7.4 billion, reflecting a healthy profit margin of approximately 17.5%. The company’s operating cash flow of ¥7.5 billion underscores its ability to generate liquidity, though capital expenditures of ¥-15.98 billion indicate significant reinvestment in facility expansion and service enhancements.
Diluted EPS stood at ¥75.81, demonstrating robust earnings power. The company’s capital efficiency is tempered by high capital expenditures, likely tied to its growth strategy in Japan’s competitive care market. Operating cash flow coverage of capital expenditures suggests disciplined financial management, though leverage metrics warrant monitoring given total debt of ¥31.7 billion.
Amvis holds ¥8.9 billion in cash and equivalents against ¥31.7 billion in total debt, indicating moderate leverage. The balance sheet reflects a growth-oriented strategy, with debt likely funding facility expansions. Liquidity appears manageable, supported by steady operating cash flows, but the high capex outlay suggests ongoing investment needs.
The company’s growth is aligned with Japan’s aging demographics, driving demand for its services. A dividend of ¥4 per share signals a modest but stable return to shareholders, prioritizing reinvestment for expansion. Future growth may hinge on operational scalability and regulatory tailwinds in Japan’s care sector.
With a market cap of ¥40.1 billion and a beta of 1.083, Amvis trades with moderate volatility relative to the broader market. Investors appear to price in steady growth, balancing demographic tailwinds with execution risks in a capital-intensive industry.
Amvis benefits from Japan’s structural demand for elderly care, supported by its integrated service model and regional density. Strategic challenges include managing debt-funded growth and maintaining service quality amid expansion. The long-term outlook remains favorable, assuming disciplined capital allocation and regulatory stability in the healthcare sector.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |