Data is not available at this time.
Twenty-four seven Inc. operates in Japan’s consumer cyclical sector, focusing on personal products and services through a hybrid model of physical and digital offerings. The company runs 24/7 Workout, a personal training gym, and 24/7 English, a personal English conversation school, alongside online shops catering to dieting and health. Its multi-channel approach leverages both in-person engagement and e-commerce, positioning it in the competitive wellness and education segments. As a subsidiary of Inayoshi Capital Partners, Twenty-four seven benefits from strategic oversight but faces challenges in scaling its niche services. The company’s market position is constrained by its limited geographic footprint and reliance on discretionary consumer spending, which is sensitive to economic cycles. However, its dual focus on fitness and language education provides diversification within the personal services industry, though profitability remains elusive amid operational inefficiencies.
Twenty-four seven reported revenue of JPY 2.53 billion for FY 2024, but net income stood at a loss of JPY 435.66 million, reflecting operational challenges. The negative operating cash flow of JPY 498.36 million and minimal capital expenditures (JPY 22.14 million) suggest limited reinvestment, possibly due to liquidity constraints. The diluted EPS of -JPY 71.74 underscores persistent unprofitability, likely tied to high fixed costs in its gym and education segments.
The company’s negative earnings and cash flow indicate weak capital efficiency, with no discernible return on invested capital. Absence of debt mitigates financial risk, but the lack of leverage also limits growth potential. The gym and language school segments likely face high customer acquisition costs, eroding margins despite revenue generation.
With JPY 651.32 million in cash and no debt, Twenty-four seven maintains a clean balance sheet, though its cash reserves are insufficient to cover persistent operating losses. The absence of leverage provides stability but does not address underlying profitability issues. Liquidity remains a concern given the cash burn rate.
Growth prospects appear muted, with no dividend payments and negative earnings. The company’s reliance on subsidiary support and niche markets limits scalability. Without clear turnaround initiatives, top-line growth may remain stagnant, and shareholder returns are unlikely in the near term.
The market cap of JPY 2.56 billion reflects skepticism about future profitability, with a beta of 0.536 indicating lower volatility relative to the market. Investors likely discount the stock due to sustained losses and uncertain growth drivers in its competitive segments.
Twenty-four seven’s dual-service model offers diversification, but operational inefficiencies and macroeconomic sensitivity pose risks. Strategic oversight from Inayoshi Capital Partners could spur restructuring, but without tangible improvements in cash flow or market expansion, the outlook remains cautious. The company must address cost structures or pivot its business model to achieve sustainable growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |