Data is not available at this time.
ALiNK Internet, Inc. operates in the Internet Content & Information sector, specializing in weather-related digital media and consulting services. Its flagship product, Tenki.jp, provides real-time weather updates, forecasts, and disaster-related information, leveraging meteorological expertise to serve a broad consumer base. The company monetizes through advertising and consulting services, positioning itself as a niche player in Japan's digital weather information market. Unlike larger tech conglomerates, ALiNK focuses on hyper-localized weather data, differentiating itself through accuracy and specialized content. Its secondary revenue streams include internet consulting and ad agency services, which complement its core media operations. The company’s lean structure allows it to adapt quickly to market demands, though its scale remains modest compared to global competitors. With no significant debt and a strong cash position, ALiNK maintains financial flexibility to invest in content expansion or technological upgrades.
ALiNK reported revenue of ¥888.4 million for FY2025, with net income of ¥57.3 million, reflecting a net margin of approximately 6.4%. Operating cash flow stood at ¥255.3 million, significantly higher than net income, indicating efficient working capital management. Capital expenditures were minimal at ¥-0.8 million, suggesting a capital-light business model focused on digital assets rather than physical infrastructure.
The company’s diluted EPS of ¥30.73 underscores its ability to generate earnings despite its small scale. With no debt and ¥743.4 million in cash, ALiNK exhibits strong capital efficiency, as evidenced by its ability to fund operations entirely through organic cash flow. The absence of leverage further enhances its earnings stability in volatile market conditions.
ALiNK’s balance sheet is robust, with cash and equivalents covering 84% of its market capitalization. Zero debt and negligible capital expenditures highlight a low-risk financial profile. The company’s liquidity position provides ample cushion for strategic investments or potential downturns, though its growth trajectory remains dependent on digital ad demand and weather-related content engagement.
ALiNK has not paid dividends, reinvesting cash flow into operations. Revenue growth potential hinges on expanding Tenki.jp’s user base and ad monetization. The lack of historical dividend payouts suggests a focus on retaining earnings for future opportunities, though its modest net income may limit aggressive expansion without external funding.
At a market cap of ¥1.91 billion, ALiNK trades at roughly 2.1x revenue and 33.3x net income, reflecting investor expectations for niche digital media growth. Its low beta (0.144) indicates minimal correlation with broader market movements, appealing to risk-averse investors seeking weather-related content exposure.
ALiNK’s specialization in weather data provides a defensible niche, though competition from larger platforms poses risks. Its cash-rich balance sheet supports R&D or acquisitions, but scalability challenges persist. The outlook depends on ad revenue resilience and potential partnerships to amplify Tenki.jp’s reach, particularly in disaster-prone regions where real-time updates are critical.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |