Data is not available at this time.
KIZUNA HOLDINGS Corp. operates in Japan's funeral services sector, a niche but essential segment of the consumer cyclical industry. The company specializes in funeral planning, promotion, and management, leveraging its network of 109 group stores to provide end-to-end services. Its revenue model is built on service fees, memorial products, and post-funeral support, catering to Japan's aging population, which drives consistent demand. The company's market position is strengthened by its localized store presence, allowing it to serve regional communities with tailored offerings. Unlike commoditized retail sectors, KIZUNA's business benefits from high customer retention and recurring demand due to the sensitive nature of its services. However, it faces competition from traditional funeral providers and emerging digital platforms. The company's focus on operational efficiency and customer trust positions it as a reliable player in a fragmented market.
In FY 2024, KIZUNA HOLDINGS reported revenue of JPY 12.13 billion, with net income of JPY 744.8 million, reflecting a net margin of approximately 6.1%. Operating cash flow stood at JPY 2.65 billion, indicating solid cash generation. Capital expenditures of JPY -1.92 billion suggest ongoing investments in store operations or infrastructure, though the negative figure warrants further scrutiny for context.
The company's diluted EPS of JPY 106.37 highlights its earnings capability relative to its share base. With a beta of 0.796, KIZUNA exhibits lower volatility than the broader market, which may appeal to risk-averse investors. However, the absence of dividends suggests retained earnings are being reinvested into growth or debt management rather than shareholder returns.
KIZUNA's balance sheet shows JPY 1.36 billion in cash against total debt of JPY 25.83 billion, indicating a leveraged position. The high debt load relative to cash reserves could constrain financial flexibility, though the stable nature of funeral demand may mitigate liquidity risks. Further analysis of debt maturity and interest coverage would provide deeper insights into solvency.
Growth prospects are tied to Japan's demographic trends, with an aging population likely sustaining demand for funeral services. The company's lack of a dividend policy suggests a focus on reinvestment or debt reduction. Future expansion may depend on store network optimization or digital integration to capture younger demographics.
With a market cap of JPY 14.58 billion, the company trades at a P/E ratio of approximately 19.6x, based on FY 2024 earnings. This valuation reflects moderate growth expectations, balancing stable industry demand against high leverage. Investors may weigh its defensive sector appeal against its financial structure.
KIZUNA's strategic advantage lies in its established store network and recurring demand dynamics. However, its high debt and lack of dividends may limit appeal to certain investors. The outlook remains stable, supported by demographic tailwinds, but operational efficiency and debt management will be critical for sustained profitability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |