Data is not available at this time.
Forum Engineering Inc. operates in the staffing and employment services sector, specializing in technical workforce solutions for Japan's industrial and engineering sectors. The company's core revenue model revolves around worker dispatch services, paid job placements, and corporate training programs, catering primarily to mechanical and electrical engineering roles. Its in-house engineer matching system and job-change support services differentiate it from generalist staffing firms, allowing for deeper client relationships and higher retention rates. Forum Engineering has carved a niche in Japan's labor market by addressing the growing demand for skilled technical professionals amid the country's aging workforce and industrial automation trends. The company's focus on specialized engineering talent positions it as a key intermediary between employers and high-value technical workers, enhancing its competitive edge in a fragmented industry.
Forum Engineering reported JPY 31.3 billion in revenue for FY 2024, with net income of JPY 2.0 billion, reflecting a net margin of approximately 6.5%. The company generated JPY 3.3 billion in operating cash flow, demonstrating efficient conversion of revenue to cash. Capital expenditures were modest at JPY 209 million, indicating a capital-light business model typical of staffing firms.
The company's diluted EPS of JPY 38.94 underscores its earnings power in a competitive labor market. With minimal debt (JPY 12 million) and strong cash reserves (JPY 11.0 billion), Forum Engineering maintains high capital efficiency, as evidenced by its ability to fund operations and dividends without significant leverage.
Forum Engineering's balance sheet remains robust, with cash and equivalents covering 917x its total debt. The negligible debt load and substantial liquidity position the company to weather economic cycles while pursuing strategic investments in its matching platforms and training services.
While specific growth rates aren't disclosed, the company's JPY 47 per share dividend suggests a commitment to shareholder returns, supported by stable cash flows. Japan's structural labor shortages in technical fields may provide tailwinds for Forum Engineering's specialized staffing services.
At a market cap of JPY 58.3 billion, the stock trades at approximately 1.9x revenue and 28.6x net income. The low beta (0.229) indicates relative insulation from market volatility, likely reflecting the essential nature of its staffing services in Japan's industrial economy.
Forum Engineering's deep specialization in engineering staffing and its proprietary matching systems provide durable competitive advantages. As Japan continues to face skilled labor shortages, the company is well-positioned to benefit from increased outsourcing of technical workforce needs, though demographic challenges may require ongoing adaptation of its service offerings.
Company description and financial data from disclosed ticker information
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |