Data is not available at this time.
adish Co., Ltd. operates in the Information Technology Services sector, specializing in internet monitoring and social media management solutions. The company serves both domestic and international markets with a suite of services including cyberbullying prevention, customer support, localization, and chatbot solutions. Founded in 2014 and headquartered in Tokyo, adish targets businesses seeking to enhance digital engagement and mitigate online risks. Its market position is bolstered by Japan's growing demand for digital transformation tools, though competition remains intense with larger global players. The company’s niche focus on social media analytics and customer activation differentiates it, but scalability challenges persist due to its relatively small size. adish’s revenue model relies on subscription-based and project-driven services, which provide recurring income but expose it to client concentration risks.
In FY 2024, adish reported revenue of JPY 3.59 billion but recorded a net loss of JPY 115 million, reflecting margin pressures. The diluted EPS of -JPY 63.79 underscores profitability challenges, likely tied to high operational costs or competitive pricing. Operating cash flow was negative at JPY -186 million, exacerbated by weak earnings, though capital expenditures were modest at JPY -11 million, indicating restrained investment.
The company’s negative earnings and operating cash flow highlight inefficiencies in converting revenue to profit. With a market cap of JPY 1.07 billion, adish trades at a premium to its earnings power, suggesting investor optimism around future growth or strategic pivots. However, capital efficiency metrics remain weak, necessitating improved cost management or revenue diversification.
adish holds JPY 579 million in cash against JPY 486 million in total debt, providing a moderate liquidity cushion. The debt level is manageable relative to its cash reserves, but sustained losses could strain financial flexibility. Absence of dividends aligns with its reinvestment needs, though shareholder returns remain a secondary priority.
Top-line growth is evident, but profitability lags, signaling unresolved scalability issues. The company has no dividend policy, redirecting resources toward operations and potential expansion. Future growth hinges on capturing larger enterprise clients or expanding its service portfolio in high-demand areas like AI-driven chatbots.
The market values adish at 0.3x revenue, reflecting skepticism about near-term earnings recovery. A beta of 0.98 suggests alignment with broader market volatility. Investors likely price in turnaround potential, but execution risks remain elevated given current financial metrics.
adish’s specialization in social media tools positions it well for Japan’s digital shift, but profitability must improve to sustain competitiveness. Strategic partnerships or technology upgrades could enhance its offerings. The outlook remains cautious, with success contingent on operational streamlining and market penetration.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |