Data is not available at this time.
Sakurasaku Plus Co Ltd operates in Japan's childcare and child-rearing support services sector, focusing on nursery operations. The company addresses the growing demand for early childhood education and parental support, driven by Japan's demographic challenges and government policies promoting workforce participation. Its revenue model is primarily fee-based, relying on enrollment fees from parents and potential subsidies for licensed facilities. Positioned as a specialized provider, Sakurasaku Plus competes in a fragmented market where quality and accessibility are key differentiators. The company’s relatively recent incorporation in 2017 suggests a modern approach to childcare services, potentially leveraging operational efficiencies and localized demand. However, its market share remains modest compared to established players, reflecting both growth opportunities and competitive pressures in Japan’s regulated childcare industry.
In FY2024, Sakurasaku Plus reported revenue of JPY 17.2 billion, with net income of JPY 607 million, translating to a diluted EPS of JPY 133. Operating cash flow stood at JPY 3.1 billion, indicating solid cash generation from core operations. Capital expenditures of JPY -967 million suggest ongoing investments in facility expansion or upgrades, aligning with the capital-intensive nature of childcare services.
The company’s net income margin of approximately 3.5% reflects moderate profitability, typical for the childcare sector where labor and facility costs are significant. Operating cash flow coverage of capital expenditures appears healthy, though the balance between growth investments and profitability will be critical for sustained earnings power.
Sakurasaku Plus holds JPY 1.5 billion in cash and equivalents against total debt of JPY 4.5 billion, indicating a leveraged but manageable position. The debt level suggests reliance on financing for expansion, which could pressure liquidity if revenue growth slows. The current capital structure warrants monitoring, especially in a sector sensitive to regulatory and demographic shifts.
With a market cap of JPY 9.3 billion, the company’s growth trajectory hinges on expanding its nursery footprint and potential government support for childcare. A dividend of JPY 24 per share implies a modest payout, prioritizing reinvestment over shareholder returns, which aligns with its growth stage.
The stock’s beta of 0.222 suggests low volatility relative to the market, possibly reflecting the defensive nature of childcare services. Valuation metrics are not provided, but the sector’s steady demand could support a premium for scalable operators like Sakurasaku Plus.
The company benefits from Japan’s policy tailwinds for childcare support, but its outlook depends on execution in a competitive, regulated market. Scalability and cost management will be critical to converting demographic demand into sustainable profitability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |