investorscraft@gmail.com

Intrinsic ValueAlpha Purchase Co., Ltd. (7115.T)

Previous Close¥2,207.00
Intrinsic Value
Upside potential
Previous Close
¥2,207.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alpha Purchase Co., Ltd. operates in Japan's industrial machinery sector, specializing in maintenance, repair, and operations (MRO) services. The company provides procurement solutions for stationery, office equipment, and machinery parts, alongside facility management services. As a subsidiary of ASKUL Corporation, it leverages a vertically integrated supply chain to serve corporate clients efficiently. Its niche focus on MRO positions it as a critical support player in Japan's industrial ecosystem, where reliability and operational continuity are paramount. The company’s revenue model is built on recurring service contracts and procurement margins, benefiting from long-term client relationships in a stable but competitive market. While it operates in a mature industry, its affiliation with ASKUL provides strategic advantages in logistics and supplier networks, reinforcing its market position.

Revenue Profitability And Efficiency

Alpha Purchase reported revenue of JPY 55.95 billion for FY 2024, with net income of JPY 865.9 million, reflecting modest profitability in a cost-sensitive sector. Operating cash flow stood at JPY 2.47 billion, indicating healthy liquidity generation. Capital expenditures were minimal (JPY -4.74 million), suggesting a lean operational model with limited reinvestment needs.

Earnings Power And Capital Efficiency

The company’s diluted EPS of JPY 88.08 underscores its ability to translate revenue into shareholder returns despite thin margins. With negligible debt (JPY 23.36 million) and strong cash reserves (JPY 5.76 billion), Alpha Purchase maintains high capital efficiency, though its low beta (0.206) implies limited earnings volatility.

Balance Sheet And Financial Health

Alpha Purchase’s balance sheet is robust, with cash and equivalents covering its minimal debt 246 times over. The absence of significant leverage and stable cash flows position the company as financially resilient, though its growth potential may be constrained by its conservative financial structure.

Growth Trends And Dividend Policy

The company’s growth appears steady but unspectacular, typical of its mature industry. A dividend of JPY 27 per share signals a commitment to returning capital to shareholders, though payout ratios remain moderate given its earnings profile.

Valuation And Market Expectations

With a market cap of JPY 23.09 billion, Alpha Purchase trades at a P/E multiple reflective of its stable, low-growth profile. Investors likely value its defensive characteristics and subsidiary backing over aggressive expansion prospects.

Strategic Advantages And Outlook

Alpha Purchase benefits from its ASKUL affiliation and entrenched client relationships, ensuring steady demand. However, its outlook is tied to Japan’s industrial activity, with limited diversification. Operational efficiency and cash preservation remain key strengths in a stagnant market.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount