Data is not available at this time.
Halmek Holdings Co., Ltd. operates as a diversified conglomerate in Japan, focusing on content, mail order, retail, consulting, and healthcare services. The company targets adult women through magazines, websites, and events, while its retail and mail-order segments offer fashion, health products, and daily necessities. Its consulting arm provides media sales, CRM, and business development support, while healthcare services include at-home checks and hospital referrals. Halmek’s multi-faceted approach allows it to serve a broad demographic, leveraging cross-sector synergies. The company’s market position is strengthened by its integrated business model, combining digital and physical retail with specialized consulting and healthcare solutions. While operating in competitive segments, Halmek differentiates itself through a focus on women-centric services and health-related offerings, catering to Japan’s aging population and growing wellness trends.
Halmek Holdings reported revenue of JPY 31.4 billion for FY 2024, with net income of JPY 476 million, reflecting modest profitability. Operating cash flow stood at JPY 152 million, while capital expenditures were JPY -382 million, indicating restrained reinvestment. The diluted EPS of JPY 42.61 suggests moderate earnings power, though cash flow efficiency appears constrained given the low operating cash flow relative to revenue.
The company’s earnings power is modest, with a net income margin of approximately 1.5%. Capital efficiency is mixed, as operating cash flow covers only a fraction of capital expenditures. The diluted EPS of JPY 42.61 indicates limited but stable earnings generation, though further scrutiny of cost structures and revenue diversification could reveal optimization opportunities.
Halmek’s balance sheet shows JPY 938 million in cash against JPY 4.94 billion in total debt, suggesting a leveraged position. The debt-to-equity ratio warrants caution, though the company’s beta of 0.243 indicates low market volatility. Liquidity may be tight given the modest cash reserves relative to obligations, requiring careful debt management.
Growth appears subdued, with limited reinvestment (JPY -382 million in capex) and a dividend payout of JPY 20 per share. The company’s multi-segment model offers diversification but may lack a clear high-growth driver. Dividend sustainability depends on improving cash flow generation, given the thin operating cash flow relative to dividend obligations.
With a market cap of JPY 11.2 billion, Halmek trades at a P/E multiple derived from its modest earnings. The low beta suggests investor perception of stability, but the lack of robust growth metrics may limit valuation upside. Market expectations likely hinge on operational improvements and potential healthcare segment expansion.
Halmek’s integrated business model provides resilience through diversification, particularly in women-focused and healthcare markets. However, operational efficiency and debt management remain critical challenges. The outlook depends on leveraging its consulting and healthcare segments, though execution risks persist. Strategic partnerships or digital transformation could enhance long-term competitiveness.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |