Data is not available at this time.
Miahelsa Holdings Corporation operates as a diversified healthcare services provider in Japan, focusing on pharmaceutical, childcare, and nursing care segments. The company's core revenue model is built around dispensing pharmacies, home infusion therapy, and a comprehensive suite of nursing care services, including in-home support, outpatient care, and specialized dementia care. Additionally, it runs welfare schools, nursery schools, and meal delivery services, positioning itself as an integrated provider in Japan's aging society. Miahelsa's market position is strengthened by its long-standing presence since 1966 and its ability to cater to multiple healthcare needs under one umbrella. The company operates in a highly regulated but growing sector, benefiting from Japan's demographic trends favoring elderly care and childcare services. Its diversified operations mitigate sector-specific risks while allowing cross-selling opportunities across its service lines.
Miahelsa reported revenue of JPY 22.7 billion for FY 2024, with net income of JPY 5.5 million, reflecting thin margins in its competitive healthcare segments. Operating cash flow stood at JPY 1.59 billion, indicating reasonable operational efficiency, though capital expenditures of JPY 302 million suggest ongoing investments in service expansion and infrastructure.
The company's diluted EPS of JPY 2.2 highlights modest earnings power relative to its market capitalization. Operating cash flow coverage of capital expenditures appears adequate, but the low net income suggests challenges in scaling profitability despite revenue diversification.
Miahelsa holds JPY 1.9 billion in cash against total debt of JPY 4.4 billion, indicating a leveraged balance sheet. The debt level warrants monitoring, though its stable cash flow from healthcare services provides some repayment assurance. The current liquidity position appears manageable given the industry's defensive nature.
Growth prospects are tied to Japan's aging population, but recent financials show limited bottom-line expansion. The company pays a dividend of JPY 30 per share, offering a yield that may appeal to income-focused investors, though sustainability depends on improved profitability.
With a market cap of JPY 3.0 billion, the stock trades at a low earnings multiple, reflecting market skepticism about earnings growth. The negative beta of -0.071 suggests defensive characteristics, but investors likely await clearer profitability trends.
Miahelsa's integrated healthcare model provides resilience, but operational execution remains critical. Demographic tailwinds support long-term demand, though near-term profitability challenges and debt levels require careful management. Strategic focus on high-margin services could enhance returns.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |