Data is not available at this time.
Petgo Corporation is a specialized e-commerce player in Japan’s pet care industry, focusing on health products and consumer goods for dogs and cats. The company operates a digital platform that integrates e-commerce with pet data management (DX platform), offering a seamless experience for pet owners. Its hybrid model combines online sales with physical retail stores, positioning it as a vertically integrated provider in a growing niche. The pet care market, particularly in Japan, benefits from rising pet ownership and increasing spending on premium pet products, where Petgo capitalizes on convenience and trust. Unlike generalist retailers, Petgo’s targeted approach allows for deeper customer engagement and recurring revenue from health-related purchases. The company’s dual focus on e-commerce and data-driven services differentiates it from traditional pet suppliers, though it faces competition from larger e-commerce platforms and specialized pet care brands.
Petgo reported revenue of JPY 9.91 billion for FY 2024, with net income of JPY 172 million, reflecting modest profitability in a competitive sector. Operating cash flow stood at JPY 163 million, while capital expenditures were minimal (JPY -3.2 million), suggesting efficient capital allocation. The company’s diluted EPS of JPY 88.2 indicates reasonable earnings per share, though margins may be pressured by operational costs in its hybrid retail model.
The company’s earnings power is supported by its niche focus, but its beta of 1.2 indicates higher volatility relative to the market. With no dividend payouts, Petgo reinvests cash flows into its platform and stores, aiming for growth. The low capex intensity suggests asset-light operations, though debt levels (JPY 763 million) warrant monitoring for leverage risks.
Petgo maintains a solid liquidity position with JPY 901 million in cash and equivalents, covering its total debt. The debt-to-equity ratio appears manageable, but the absence of dividends may reflect a conservative approach to preserve capital for expansion. The balance sheet supports ongoing operations, though scalability in a fragmented market remains a challenge.
Growth is likely tied to Japan’s pet care market expansion, with e-commerce penetration and premiumization trends as tailwinds. Petgo’s lack of dividends aligns with its reinvestment strategy, prioritizing platform development over shareholder payouts. Revenue growth will depend on its ability to capture market share and monetize its DX platform effectively.
At a market cap of JPY 1.36 billion, Petgo trades at a revenue multiple of ~0.14x, reflecting modest investor expectations. The beta suggests higher risk, possibly due to its small-cap status and sector competition. Valuation hinges on execution in scaling its digital and physical offerings.
Petgo’s integration of e-commerce and pet data services provides a unique edge, but success depends on user adoption and competitive differentiation. The outlook is cautiously optimistic, with growth potential in Japan’s pet care sector, though macroeconomic and operational risks persist.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |