Data is not available at this time.
ARUHI Corporation is a specialized mortgage bank operating in Japan’s financial services sector, primarily focused on housing loans, mortgage brokering, and ancillary services such as insurance and real estate consulting. The company differentiates itself through integrated solutions that support homebuyers beyond financing, including moving assistance and car leasing, leveraging its proprietary real estate technology platforms. As a former subsidiary of SBI Holdings, ARUHI benefits from established credibility in Japan’s competitive mortgage market, where it competes with traditional banks and fintech disruptors. Its hybrid model—combining lending, brokerage, and digital services—positions it as a niche player addressing the end-to-end needs of residential real estate customers. The firm’s rebranding in 2015 underscored its shift toward a customer-centric approach, though its market share remains modest compared to megabank rivals. ARUHI’s focus on technology-driven efficiency and cross-selling opportunities provides a defensible niche in a highly regulated industry.
In FY2024, ARUHI reported revenue of ¥20.4 billion, with net income of ¥1.5 billion, reflecting a net margin of approximately 7.4%. The negative operating cash flow of ¥3.4 billion, coupled with capital expenditures of ¥663 million, suggests reinvestment in technology or loan origination capacity. The diluted EPS of ¥39.35 indicates moderate earnings power relative to its market capitalization.
The company’s earnings are driven by mortgage lending spreads and fee-based services, though its capital efficiency is constrained by high total debt of ¥97.3 billion against cash reserves of ¥20.4 billion. The negative beta (-0.121) implies low correlation with broader market movements, possibly due to its specialized business model.
ARUHI’s balance sheet shows significant leverage, with total debt nearly five times its cash position. However, as a mortgage bank, this structure is typical for the industry. The liquidity position appears manageable, given its ¥20.4 billion in cash equivalents, but interest rate sensitivity remains a key risk.
The dividend per share of ¥40 suggests a payout focus, though growth trends are unclear due to the lack of historical context. Japan’s aging population and stagnant housing demand may limit organic growth, necessitating diversification or technological innovation.
At a market cap of ¥34.1 billion, the stock trades at roughly 1.7x revenue and 22.5x net income, reflecting moderate expectations. The negative beta may appeal to defensive investors, but sector headwinds could dampen valuation upside.
ARUHI’s integration of lending and real estate services provides a competitive edge, but macroeconomic pressures—such as Japan’s low-interest-rate environment and demographic challenges—pose risks. Strategic focus on digital transformation and cross-selling could offset these headwinds over the medium term.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |