Data is not available at this time.
Premium Group Co., Ltd. operates as a diversified financial and automotive services provider in Japan, structured around three core segments: Finance Business, Automobile Warranty Business, and Automotive Mobility Services Business. The company specializes in automobile leasing, financing, and aftermarket services, including inspection, repair, and IoT device rentals, positioning itself as an integrated solutions provider in the automotive lifecycle. Its warranty products and car sales management software further enhance its value proposition, catering to both individual and institutional clients. The firm’s niche expertise in automotive financial services allows it to differentiate from traditional credit service providers, leveraging Japan’s robust used-car market and mobility trends. With a focus on operational synergies across its segments, Premium Group maintains a competitive edge in a sector where trust and reliability are critical. Its Tokyo headquarters and localized service network underscore its domestic market strength, though its beta of 0.384 suggests lower volatility relative to broader financial markets.
For FY 2024, Premium Group reported revenue of JPY 31.5 billion and net income of JPY 4.6 billion, reflecting a healthy net margin of approximately 14.6%. Operating cash flow stood at JPY 2.5 billion, with capital expenditures of JPY -385 million, indicating disciplined reinvestment. The diluted EPS of JPY 118.89 underscores efficient earnings distribution across its 38.8 million outstanding shares.
The company’s earnings power is supported by its diversified revenue streams, particularly its high-margin warranty and mobility services. With JPY 21.2 billion in cash and equivalents against JPY 42.3 billion in total debt, its capital structure reflects moderate leverage, though liquidity remains manageable. The absence of significant capex suggests a capital-light model for certain segments.
Premium Group’s balance sheet shows JPY 21.2 billion in cash and equivalents, providing liquidity coverage for near-term obligations. Total debt of JPY 42.3 billion indicates leverage, but the company’s stable cash flow generation and JPY 73.1 billion market cap suggest investor confidence in its ability to service debt. The financial health appears balanced, with no immediate solvency concerns.
The company’s growth is tied to Japan’s automotive and financial services sectors, with potential upside from IoT and software offerings. A dividend of JPY 40 per share signals a commitment to shareholder returns, though the payout ratio remains conservative relative to earnings. Future expansion may hinge on scaling mobility services and warranty products in a competitive market.
At a market cap of JPY 73.1 billion, the stock trades at a P/E of approximately 15.9x based on FY 2024 earnings. The low beta of 0.384 implies muted sensitivity to market swings, appealing to risk-averse investors. Valuation metrics suggest modest expectations, with growth priced in line with sector peers.
Premium Group’s integration of financial and automotive services provides resilience against sector-specific downturns. Its focus on technology-enabled solutions, such as IoT devices and management software, aligns with industry digitization trends. Near-term challenges include debt management and competitive pressures, but its niche expertise and diversified model position it for steady, if unspectacular, growth.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |