Data is not available at this time.
Nissan Motor Co., Ltd. operates as a global automotive manufacturer with a diversified portfolio spanning passenger vehicles, commercial vehicles, and automotive parts under brands such as Nissan, Infiniti, and Datsun. The company generates revenue through vehicle sales, financial services, and aftermarket parts, with a strong presence in Japan, North America, and emerging markets. Nissan differentiates itself through technological innovation, particularly in electric vehicles (EVs) and autonomous driving, leveraging partnerships like the Renault-Nissan-Mitsubishi Alliance to enhance scale and R&D efficiency. The company faces intense competition from Toyota, Honda, and global EV disruptors like Tesla, but maintains a competitive edge through cost-efficient production and a broad product lineup. Nissan also engages in motorsports, battery recycling initiatives, and ancillary businesses like real estate and soccer team management, diversifying its revenue streams beyond traditional automotive sales.
Nissan reported revenue of JPY 12.63 trillion for FY2025, reflecting its scale as a global automaker. However, the company posted a net loss of JPY 670.9 billion, driven by restructuring costs, supply chain disruptions, and competitive pressures. Operating cash flow stood at JPY 753.7 billion, indicating some operational resilience, but capital expenditures of JPY 1.91 trillion highlight significant investments in EV transition and production modernization.
The diluted EPS of -JPY 187.08 underscores near-term profitability challenges, though Nissan’s diversified revenue streams, including financial services and parts sales, provide stability. The company’s capital efficiency is strained by high debt levels and aggressive capex, but its alliance with Renault and Mitsubishi may yield long-term synergies in shared platforms and technology development.
Nissan’s balance sheet shows JPY 1.96 trillion in cash and equivalents against total debt of JPY 8.1 trillion, indicating leveraged financial health. The high debt burden, partly due to pandemic-related disruptions and EV investments, raises liquidity concerns, though strong brand equity and alliance support mitigate near-term risks.
Nissan’s growth is tied to its EV rollout and market recovery in China and North America. The company maintained a modest dividend of JPY 5 per share, signaling cautious capital returns amid profitability challenges. Long-term trends hinge on successful execution of its electrification strategy and cost optimization efforts.
With a market cap of JPY 1.24 trillion and a beta of 0.59, Nissan is viewed as a relatively stable but turnaround-dependent play in the auto sector. Investors likely price in expectations for margin recovery and EV adoption, though skepticism persists given recent losses.
Nissan’s strengths lie in its global brand recognition, alliance-driven cost savings, and early-mover position in EVs. However, the outlook remains uncertain due to competitive pressures and high leverage. Success depends on executing its mid-term plan, stabilizing profitability, and leveraging partnerships for technological innovation.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |