Data is not available at this time.
Toyota Motor Corporation is a global leader in the automotive industry, renowned for its diversified portfolio of passenger vehicles, commercial vehicles, and hybrid and fuel-cell technologies. The company operates across three primary segments: Automotive, Financial Services, and All Other, which includes prefabricated housing and digital services. Toyota’s core revenue model is driven by vehicle sales, complemented by financial services such as leasing, insurance, and wholesale financing. Its product lineup spans from compact cars like the Corolla to luxury models and SUVs, with a strong emphasis on hybrid and alternative fuel vehicles, reinforcing its commitment to sustainability. Toyota’s market position is bolstered by its extensive global footprint, with operations in key regions including North America, Europe, and Asia. The company’s GAZOO.com platform further enhances its digital engagement with consumers, providing automobile-related information and services. Toyota’s reputation for reliability, innovation, and environmental leadership solidifies its competitive edge in an industry increasingly focused on electrification and autonomous driving.
Toyota reported revenue of JPY 48.04 trillion for the fiscal year ending March 2025, with net income reaching JPY 4.77 trillion, reflecting robust profitability. The company’s diluted EPS stood at JPY 359.56, demonstrating strong earnings per share performance. Operating cash flow was JPY 3.7 trillion, though capital expenditures were significant at JPY -4.9 trillion, indicating heavy investment in growth initiatives and technological advancements.
Toyota’s earnings power is evident in its substantial net income and operating cash flow, supported by efficient capital allocation. The company’s focus on hybrid and fuel-cell technologies aligns with long-term industry trends, enhancing its capital efficiency. However, the high level of capital expenditures suggests ongoing investments in innovation and infrastructure, which may impact short-term profitability but are critical for sustaining competitive advantage.
Toyota’s balance sheet shows JPY 6.09 trillion in cash and equivalents, providing liquidity for operations and investments. Total debt stands at JPY 38.79 trillion, reflecting the capital-intensive nature of the automotive industry. The company’s financial health appears stable, supported by strong cash reserves and a diversified revenue base, though the high debt level warrants monitoring in the context of rising interest rates and economic uncertainties.
Toyota’s growth is driven by its leadership in hybrid vehicles and expansion into emerging markets. The company’s dividend policy, with a dividend per share of JPY 90, underscores its commitment to shareholder returns. While the automotive sector faces cyclical challenges, Toyota’s focus on innovation and global market penetration positions it well for sustained growth.
With a market capitalization of JPY 34.23 trillion, Toyota is valued as a industry leader. The company’s beta of 0.248 indicates lower volatility relative to the market, appealing to risk-averse investors. Market expectations are likely anchored on Toyota’s ability to maintain its technological edge and capitalize on the shift toward sustainable mobility solutions.
Toyota’s strategic advantages include its strong brand equity, diversified product portfolio, and leadership in hybrid technology. The company’s outlook is positive, supported by its commitment to innovation and global expansion. However, challenges such as supply chain disruptions and regulatory pressures on emissions remain key considerations for future performance.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |