Data is not available at this time.
Mitsubishi Motors Corporation operates as a global automotive manufacturer, specializing in passenger vehicles, SUVs, pickup trucks, and Kei-cars under its flagship Mitsubishi brand. The company’s diversified product portfolio includes electric vehicles (EVs) and plug-in hybrid electric vehicles (PHEVs), reflecting its strategic focus on sustainable mobility. Revenue is primarily generated through vehicle sales, complemented by financial services, leasing, and aftermarket activities. Mitsubishi Motors holds a niche position in emerging Asian markets, particularly Southeast Asia, where its rugged SUVs and affordable compact cars resonate with local demand. While it faces intense competition from larger rivals like Toyota and Honda, Mitsubishi leverages alliances (e.g., Renault-Nissan) to enhance R&D efficiency and scale. Its market positioning balances regional strengths with selective global exposure, though it remains a mid-tier player in the auto sector.
In FY 2024, Mitsubishi Motors reported revenue of ¥2.79 trillion, with net income of ¥154.7 billion, reflecting a 5.5% net margin. Operating cash flow stood at ¥140.8 billion, though capital expenditures of ¥114 billion indicate ongoing investments in electrification and production capacity. The company’s profitability is moderate, with diluted EPS of ¥103.96, supported by cost efficiencies and regional demand.
Mitsubishi’s earnings power is underpinned by its focus on high-margin SUVs and strategic alliances, which reduce R&D burdens. Free cash flow generation (operating cash flow minus capex) was ¥26.8 billion, suggesting disciplined capital allocation. However, its return metrics lag behind industry leaders, reflecting scale disadvantages and competitive pressures in key markets.
The company maintains a robust liquidity position, with ¥674.2 billion in cash and equivalents against total debt of ¥492.4 billion, yielding a conservative net cash position. This provides flexibility for electrification investments and potential market downturns. Debt levels are manageable, with no immediate solvency concerns, though leverage ratios should be monitored amid cyclical auto sector risks.
Growth is driven by electrification initiatives and ASEAN market expansion, though global volume growth remains muted. Mitsubishi pays a modest dividend of ¥15 per share, with a payout ratio of ~14%, indicating a balanced approach between shareholder returns and reinvestment needs. Future dividend hikes may hinge on sustained profitability and cash flow stability.
At a market cap of ¥581.3 billion, Mitsubishi trades at a P/E of ~3.8x, reflecting skepticism about its growth trajectory versus peers. The negative beta (-0.014) suggests low correlation to broader markets, possibly due to its regional focus. Investors likely price in challenges from competition and EV transition costs.
Mitsubishi’s strengths lie in its ASEAN foothold and alliance synergies, but it must accelerate EV adoption to remain relevant. Near-term headwinds include supply chain volatility and pricing pressures. Success hinges on executing its mid-term plan, which prioritizes electrification and regional profitability over volume growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |