Data is not available at this time.
Faltec Co., Ltd. operates as a specialized automotive parts manufacturer, focusing on resin molding, surface treatment, and press processing products. The company serves global automotive OEMs and aftermarket segments with components like radiator grilles, plating solutions, and electronic accessories such as fog lamps and telematics units. As a subsidiary of TPR Co., Ltd., Faltec leverages its long-standing expertise since 1917 to maintain a niche position in Japan’s competitive auto parts sector, though its market share remains modest compared to larger peers. Its diversified product portfolio caters to evolving automotive trends, including lightweight materials and advanced electronics, but its reliance on traditional manufacturing processes may limit scalability in high-growth segments like electric vehicles. The company’s focus on precision engineering and surface treatments provides differentiation, but its subsidiary status and smaller scale constrain its bargaining power in the supply chain.
Faltec reported revenue of ¥81.9 billion for FY2024, but net income stood at a loss of ¥790 million, reflecting margin pressures in its core operations. Operating cash flow of ¥6.6 billion suggests some liquidity generation, though capital expenditures of ¥4.3 billion indicate ongoing investments in production capacity. The negative EPS of ¥84.24 underscores profitability challenges amid rising input costs or competitive pricing.
The company’s operating cash flow covers capital expenditures, but its negative net income and diluted EPS highlight inefficiencies in converting revenue to earnings. With a beta of 0.08, Faltec’s earnings are less volatile than the broader market, though this may also reflect limited growth expectations. The absence of dividend payouts further signals prioritization of financial stability over shareholder returns.
Faltec holds ¥14.5 billion in cash against ¥26.6 billion in total debt, indicating a leveraged position with moderate liquidity. The debt-to-equity ratio is not disclosed, but the cash reserves provide some cushion for near-term obligations. The balance sheet reflects a traditional manufacturing firm with significant fixed assets, though the debt load may constrain flexibility in a cyclical industry.
Revenue trends are undisclosed, but the FY2024 loss suggests stagnation or contraction in key markets. The company has no dividend policy, retaining earnings to fund operations or debt reduction. Its growth prospects hinge on automotive demand in Japan and selective export markets, though innovation in lightweight materials or EV components could offer long-term opportunities.
With a market cap of ¥3.3 billion, Faltec trades at a low multiple relative to revenue, reflecting its profitability challenges and niche positioning. The minimal beta implies muted investor expectations, with valuation likely driven by asset value rather than growth potential. The lack of dividends further reduces appeal to income-focused investors.
Faltec’s strengths lie in its specialized manufacturing capabilities and longstanding industry relationships, but its small scale and subsidiary status limit strategic autonomy. The outlook remains cautious, with profitability recovery contingent on cost management and demand stabilization in the auto sector. Success in high-margin segments like electronic components could improve margins, but broader industry headwinds pose risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |