Data is not available at this time.
Akebono Brake Industry Co., Ltd. is a specialized manufacturer of braking systems and components, serving automotive, motorcycle, rolling stock, and industrial machinery markets globally. The company generates revenue through the design, production, and sale of high-performance brake products, including disc brake calipers, pads, rotors, and sensors. Its diversified portfolio caters to OEMs and aftermarket demand, with a strong presence in Japan, North America, and Europe. Akebono leverages its engineering expertise to maintain a competitive position in the auto parts sector, particularly in advanced braking technologies for passenger and commercial vehicles. The company’s focus on R&D enables it to supply critical components for high-speed rail and wind turbines, further diversifying its industrial applications. Despite intense competition from global brake suppliers, Akebono maintains a niche in precision braking solutions, supported by long-standing relationships with automotive manufacturers and a reputation for reliability. Its sensor products, including accelerometers and seismic detectors, add a technological edge to its portfolio, though automotive brakes remain its core revenue driver.
Akebono reported revenue of JPY 166.3 billion for FY 2024, with net income improving to JPY 3.45 billion, reflecting a recovery in profitability. Operating cash flow stood at JPY 7.62 billion, though capital expenditures of JPY 4.2 billion indicate ongoing investments in production capacity. The company’s operating margin remains under pressure due to raw material costs and competitive pricing in the auto parts sector.
Diluted EPS of JPY 6.57 suggests modest earnings power, constrained by thin margins in the brake manufacturing industry. The company’s capital efficiency is weighed down by high fixed costs and debt servicing, though its cash position (JPY 26.95 billion) provides some liquidity buffer. Operating cash flow covers capital expenditures, but reinvestment needs limit free cash flow generation.
Akebono’s balance sheet shows JPY 49.5 billion in total debt against JPY 26.95 billion in cash, indicating moderate leverage. The debt-to-equity ratio remains elevated, reflecting historical financial strain, though recent profitability improvements may ease refinancing risks. The absence of dividends suggests a focus on debt reduction and operational stability.
Growth is tied to automotive production cycles and demand for advanced braking systems, with limited near-term catalysts. The company does not pay dividends, prioritizing debt management and capex over shareholder returns. Long-term prospects depend on electrification trends and adoption of its sensor-integrated braking solutions.
With a market cap of JPY 26.3 billion, the stock trades at a low earnings multiple, reflecting skepticism about sustained profitability. The low beta (0.128) suggests limited correlation with broader markets, typical for niche auto suppliers. Investors likely await clearer signs of margin expansion or debt reduction before re-rating the stock.
Akebono’s strengths lie in its technical expertise and diversified industrial clientele, but it faces structural challenges from pricing pressure and high leverage. The outlook hinges on stabilizing automotive demand and cost discipline. Success in sensor technology or rail/industrial brakes could provide incremental growth, but the core business remains cyclical and competitive.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |