investorscraft@gmail.com

Intrinsic ValuePress Kogyo Co., Ltd. (7246.T)

Previous Close¥873.00
Intrinsic Value
Upside potential
Previous Close
¥873.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Press Kogyo Co., Ltd. is a specialized manufacturer of automotive and construction machinery components, operating primarily in Japan with an international presence. The company’s product portfolio includes critical structural parts such as chassis frames, axles, and cabins for construction machinery, alongside a range of automotive safety and functional components like bumpers, door beams, and under-run protectors. Its expertise in precision pressing and welding technologies positions it as a key supplier to major automotive and heavy equipment manufacturers. Press Kogyo also diversifies into plastic components and automated systems, including parking solutions, enhancing its resilience against cyclical industry downturns. The company’s long-standing relationships with industrial clients and its focus on high-margin, engineered parts underscore its competitive edge in a fragmented market. Its strategic location in Kawasaki, a hub for Japan’s automotive sector, further strengthens its supply chain efficiency and customer proximity.

Revenue Profitability And Efficiency

Press Kogyo reported revenue of JPY 197.8 billion for FY 2024, with net income of JPY 8.1 billion, reflecting a net margin of approximately 4.1%. Operating cash flow stood at JPY 27.2 billion, demonstrating solid cash generation despite capital expenditures of JPY 15.4 billion. The company’s ability to maintain profitability amid industry volatility highlights its operational discipline and cost management.

Earnings Power And Capital Efficiency

Diluted EPS of JPY 79.4 indicates stable earnings power, supported by a capital-efficient business model. The company’s moderate debt levels (JPY 7.7 billion) and healthy cash position (JPY 28.7 billion) suggest prudent capital allocation, with room for reinvestment or shareholder returns.

Balance Sheet And Financial Health

Press Kogyo’s balance sheet remains robust, with cash and equivalents covering total debt by nearly 3.7x. The low debt-to-equity ratio and consistent operating cash flow underscore financial stability, reducing vulnerability to economic downturns or supply chain disruptions.

Growth Trends And Dividend Policy

The company’s growth is tied to automotive and construction machinery demand, with limited visibility on near-term expansion. A dividend of JPY 18 per share reflects a conservative payout policy, prioritizing liquidity and flexibility over aggressive returns.

Valuation And Market Expectations

At a market cap of JPY 52.9 billion, the stock trades at a P/E of ~6.6x, below sector averages, suggesting undervaluation. The low beta (0.29) indicates lower volatility relative to the market, appealing to risk-averse investors.

Strategic Advantages And Outlook

Press Kogyo’s niche expertise, diversified product mix, and strong client relationships provide a defensive moat. However, reliance on cyclical industries and limited geographic diversification pose risks. The outlook hinges on automotive recovery and potential expansion into higher-growth segments like electric vehicle components.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount