Data is not available at this time.
Pacific Industrial Co., Ltd. operates in the automotive parts sector, specializing in precision manufacturing for both vehicle components and electronic systems. The company generates revenue through a diversified product portfolio, including tire pressure monitoring systems, high-precision stamping and molding parts, and tire valve products. Its core customers are automotive OEMs and suppliers, positioning it as a critical player in Japan’s automotive supply chain. The firm’s expertise in functional and exterior components, such as hinges, battery cases, and bumper protectors, underscores its role in enhancing vehicle safety and performance. Additionally, its electronic mechanical products, like fishing reel controllers, demonstrate a strategic expansion into niche markets. Pacific Industrial maintains a competitive edge through technological innovation, particularly in tire pressure monitoring, which aligns with global automotive safety trends. Its long-standing relationships with manufacturers and a focus on high-precision engineering reinforce its market position as a reliable supplier in the cyclical auto parts industry.
Pacific Industrial reported revenue of JPY 206.1 billion for the fiscal year ending March 2025, with net income of JPY 13.2 billion, reflecting a net margin of approximately 6.4%. The company’s diluted EPS stood at JPY 229.2, indicating stable profitability. Operating cash flow was JPY 23.4 billion, though capital expenditures of JPY 24.6 billion suggest significant reinvestment, likely in production capacity or R&D.
The firm’s earnings power is supported by its diversified automotive and electronics segments, with a beta of 0.384 indicating lower volatility relative to the market. While capital expenditures nearly matched operating cash flow, the focus on high-precision manufacturing and tire pressure systems suggests disciplined capital allocation toward growth areas.
Pacific Industrial holds JPY 35.6 billion in cash and equivalents against total debt of JPY 60.9 billion, reflecting moderate leverage. The balance sheet appears manageable, with liquidity sufficient to cover near-term obligations, though debt levels warrant monitoring given the capital-intensive nature of the industry.
The company’s growth is tied to automotive demand, with its tire pressure systems benefiting from regulatory trends. A dividend of JPY 52 per share signals a commitment to shareholder returns, though payout ratios remain conservative, aligning with reinvestment needs.
With a market cap of JPY 72.5 billion, the stock trades at a P/E of approximately 5.5x, suggesting modest valuation multiples relative to earnings. Investors likely price in cyclical risks but may reward operational stability and niche expertise.
Pacific Industrial’s strengths lie in its engineering precision and diversified automotive supply chain role. Near-term challenges include input cost pressures, but its focus on safety-critical components positions it well for long-term demand. The outlook hinges on auto sector recovery and technological adoption in tire monitoring systems.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |