Data is not available at this time.
Sakurai Ltd. operates in the automotive and aerospace components manufacturing sector, specializing in precision machine tools and engineered parts. The company serves diverse industries, including passenger cars, motorcycles, forklifts, and aerospace, with a product portfolio encompassing transmission cases, cylinder heads, valve bodies, and aircraft components. Its expertise in deburring, milling, and multi-spindle machining positions it as a critical supplier for high-tolerance manufacturing processes. Sakurai’s market position is bolstered by its long-standing presence since 1948 and its ability to cater to both domestic (Japan) and international demand. The company’s focus on system integration and special-purpose machines allows it to address niche applications, enhancing its competitive edge in precision engineering. While the automotive sector remains its core revenue driver, its expansion into aerospace components diversifies its exposure to cyclical demand fluctuations.
Sakurai reported revenue of JPY 5.54 billion for FY 2024, with net income of JPY 321.5 million, reflecting a net margin of approximately 5.8%. Operating cash flow stood at JPY 1.09 billion, indicating healthy cash generation relative to earnings. Capital expenditures of JPY 549.96 million suggest ongoing investments in production capabilities, though free cash flow remains positive after accounting for these outlays.
The company’s diluted EPS of JPY 89.22 underscores its earnings power, supported by efficient operations in precision machining. Its capital efficiency is evident in its ability to maintain profitability despite the capital-intensive nature of its industry, though further analysis of ROIC would be needed for a deeper assessment.
Sakurai’s balance sheet shows JPY 1.29 billion in cash and equivalents against JPY 1.38 billion in total debt, indicating a manageable leverage position. The liquidity buffer provides flexibility, but the debt level warrants monitoring, especially given the cyclicality of its end markets.
Growth appears modest, with no explicit revenue or earnings trends provided. The company pays a dividend of JPY 10 per share, suggesting a conservative but stable return policy. Its low beta (0.084) implies minimal correlation with broader market volatility, possibly reflecting its niche focus.
With a market cap of JPY 1.91 billion, Sakurai trades at a P/E of approximately 5.9x based on FY 2024 earnings. This valuation suggests the market prices it as a stable, low-growth industrial player, though sector-specific multiples would provide clearer context.
Sakurai’s strengths lie in its specialized machining expertise and diversified client base across automotive and aerospace. However, its reliance on cyclical industries poses risks. The outlook hinges on its ability to maintain technological relevance and expand into higher-margin aerospace applications.
Company description, financial data provided by user
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |