Data is not available at this time.
Mazda Motor Corporation operates as a global automotive manufacturer, specializing in passenger cars and commercial vehicles. The company’s product portfolio includes gasoline and diesel engines, transmissions, and a range of four-wheeled vehicles sold under the Mazda brand. Known for its engineering prowess, Mazda emphasizes fuel efficiency, performance, and design, particularly through its SKYACTIV technology. The company competes in the highly competitive auto manufacturing sector, where it differentiates itself with a focus on driver-centric innovation and premium positioning without luxury price tags. Mazda maintains a strong presence in key markets such as Japan, North America, and Europe, leveraging regional demand for reliable and stylish vehicles. While smaller than industry giants like Toyota or Volkswagen, Mazda carves out a niche by balancing affordability with advanced engineering, appealing to consumers seeking value and driving engagement.
Mazda reported revenue of ¥4.83 trillion for FY 2024, with net income reaching ¥207.7 billion, reflecting a disciplined approach to cost management and operational efficiency. The diluted EPS of ¥329.38 underscores solid profitability, supported by a healthy operating cash flow of ¥418.9 billion. Capital expenditures of ¥92.7 billion indicate continued investment in production and technology, aligning with long-term growth strategies.
The company demonstrates robust earnings power, with net income margins of approximately 4.3%, reflecting efficient capital allocation. Strong operating cash flow relative to net income suggests high-quality earnings. Mazda’s focus on SKYACTIV technology and streamlined manufacturing processes enhances capital efficiency, though its smaller scale compared to global peers may limit economies of scale.
Mazda maintains a solid balance sheet, with cash and equivalents of ¥818.6 billion against total debt of ¥575.8 billion, indicating ample liquidity and manageable leverage. The company’s financial health is further supported by positive operating cash flow, providing flexibility for future investments or shareholder returns.
Mazda’s growth is driven by demand for its fuel-efficient and performance-oriented vehicles, particularly in North America and Japan. The company’s dividend per share of ¥55 reflects a commitment to returning capital to shareholders, though its payout ratio remains conservative, allowing reinvestment in innovation and market expansion.
With a market capitalization of ¥563.4 billion and a beta of 0.503, Mazda is viewed as a stable player in the auto sector. Investors likely expect steady growth, supported by its niche positioning and technological differentiation, though broader industry challenges such as electrification and supply chain risks may weigh on valuation multiples.
Mazda’s strategic advantages lie in its engineering expertise, strong brand loyalty, and focus on driver engagement. The company’s outlook depends on its ability to navigate industry shifts, including electrification and autonomous driving, while maintaining profitability. Continued investment in R&D and targeted market expansion will be critical to sustaining competitive momentum.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |