Data is not available at this time.
Muro Corporation operates in the automotive parts sector, specializing in precision metal and resin components critical for vehicles, electric bicycles, and industrial engines. The company’s product portfolio includes sprockets, gears, sensor components, and forged parts, catering to manufacturers requiring high-durability mechanical solutions. Its revenue model is driven by B2B sales to automotive and industrial clients, leveraging Japan’s robust manufacturing ecosystem. Muro’s market position is anchored in its technical expertise in forging and machining, serving as a trusted supplier for niche applications where precision and reliability are paramount. The company’s focus on R&D and long-standing relationships with Japanese automakers provides stability, though it faces competition from larger global parts suppliers. Its specialization in small-batch, high-margin components differentiates it from mass producers, positioning it as a resilient player in the cyclical auto parts industry.
Muro reported revenue of ¥23.7 billion for FY2024, with net income of ¥1.3 billion, reflecting a net margin of approximately 5.6%. Operating cash flow stood at ¥3.9 billion, underscoring efficient working capital management. Capital expenditures of ¥2.5 billion indicate ongoing investments in production capacity, though free cash flow remains positive. The company’s profitability metrics align with niche automotive suppliers, balancing moderate margins with steady demand.
Diluted EPS of ¥217.97 highlights Muro’s ability to generate earnings despite sector volatility. The company’s capital efficiency is evident in its cash conversion cycle and low debt-to-equity ratio, supported by ¥9.4 billion in cash reserves. ROIC trends are stable, though influenced by cyclical demand fluctuations in the automotive sector.
Muro maintains a conservative balance sheet, with total debt of ¥2.7 billion against cash equivalents of ¥9.4 billion, ensuring liquidity. The debt-to-equity ratio is minimal, reflecting a low-risk financial structure. Strong cash reserves provide flexibility for strategic investments or downturns, though reliance on automotive cycles remains a key risk.
Revenue growth is tied to automotive production trends, with limited diversification outside Japan. The dividend payout of ¥45 per share suggests a shareholder-friendly policy, yielding approximately 2% based on current market cap. Future growth may hinge on electrification trends and expansion into adjacent industrial markets.
At a market cap of ¥6.9 billion, Muro trades at a P/E of ~5.2x, below broader auto parts peers, reflecting its small-cap status and regional focus. The low beta (0.25) indicates relative insulation from market volatility, though investor expectations remain muted given sector headwinds.
Muro’s strengths lie in its specialized manufacturing capabilities and entrenched client relationships. Challenges include exposure to Japan’s aging automotive sector and global supply chain pressures. Strategic focus on high-margin components and potential EV-related opportunities could drive long-term resilience, though scale limitations persist.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |