Data is not available at this time.
Imasen Electric Industrial Co., Ltd. operates in the automotive parts sector, specializing in the development, manufacturing, and sale of mechanical and electric components for vehicles. The company’s product portfolio includes seat adjusters, window regulators, lighting systems, and control units, catering primarily to the automotive OEM market. Its diversified offerings extend to aircraft wire harnesses, electromotive wheelchairs, and microcomputer systems, positioning it as a niche player with cross-industry applications. Imasen serves both domestic and international markets, leveraging its long-standing expertise since its founding in 1939. While it faces competition from larger global suppliers, its focus on precision engineering and diversified product lines provides resilience against cyclical downturns in the automotive industry. The company’s integration of mechanical and electronic solutions aligns with industry trends toward electrification and smart mobility, though its market share remains modest compared to tier-1 suppliers.
Imasen reported revenue of JPY 99.7 billion for FY 2024, reflecting its mid-scale position in the auto parts industry. However, the company recorded a net loss of JPY 71 million, with diluted EPS at -JPY 3.23, indicating profitability challenges. Operating cash flow stood at JPY 958 million, but capital expenditures of JPY -1.92 billion suggest ongoing investments in production capacity or R&D, potentially pressuring short-term margins.
The negative net income and EPS highlight earnings pressure, likely due to input cost inflation or competitive pricing. Operating cash flow, though positive, is insufficient to cover capex, implying reliance on existing liquidity or debt. The company’s capital efficiency appears strained, with profitability metrics lagging behind industry peers.
Imasen maintains a solid liquidity position with JPY 12.29 billion in cash and equivalents, against total debt of JPY 6.86 billion. The moderate debt level suggests manageable leverage, but the net loss raises questions about sustained financial health if profitability does not improve. The balance sheet structure remains stable, supported by its cash reserves.
Despite the net loss, Imasen upheld a dividend of JPY 20 per share, signaling commitment to shareholder returns. Growth prospects hinge on demand for automotive electrification components and expansion into non-automotive segments like aerospace and medical devices. However, near-term trends depend on recovery in global auto production and cost management.
With a market cap of JPY 14.4 billion and a beta of 1.07, Imasen trades with volatility aligned to the auto sector. The negative earnings and modest cash flow yield suggest the market prices the stock based on turnaround potential or asset value rather than current earnings power.
Imasen’s strengths lie in its diversified product mix and longstanding industry relationships. However, its outlook is cautious due to profitability challenges and capex demands. Success depends on leveraging its engineering expertise to capture growth in electric vehicle components and stabilizing margins through operational efficiency.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |