Data is not available at this time.
Yasunaga Corporation operates in the automotive and industrial machinery sectors, specializing in precision-engineered engine components and advanced machine tools. The company’s core revenue model is driven by manufacturing high-performance parts such as connecting rods, cylinder heads, and crankshafts, alongside specialized machinery like fracture splitting and finishing boring machines. Its diversified portfolio also includes wire saws for solar cell production and environmental equipment for medical, industrial, and aquaculture applications. Positioned as a niche supplier in Japan’s auto parts industry, Yasunaga leverages decades of engineering expertise to serve both domestic and international markets. The company’s focus on precision manufacturing and technological innovation allows it to maintain a competitive edge in demanding industrial applications. While it faces competition from larger global players, its specialization in high-tolerance components and tailored machinery solutions provides stability in cyclical markets.
Yasunaga reported revenue of JPY 31.9 billion for FY 2024, with net income of JPY 607 million, reflecting a modest but stable profitability margin. Operating cash flow stood at JPY 3.2 billion, indicating efficient cash generation from core operations. Capital expenditures of JPY 1.6 billion suggest ongoing investments in production capabilities, though the company maintains a disciplined approach to spending relative to its cash flow.
The company’s diluted EPS of JPY 54.15 demonstrates its ability to translate revenue into shareholder returns, albeit at a moderate level. With operating cash flow covering capital expenditures, Yasunaga exhibits prudent capital allocation. However, its earnings power is tempered by the capital-intensive nature of its manufacturing operations and competitive pricing pressures in the auto parts sector.
Yasunaga’s balance sheet shows JPY 6.2 billion in cash against JPY 16.1 billion in total debt, indicating a leveraged but manageable financial position. The debt level reflects investments in production capacity, while the liquidity cushion provides flexibility. The company’s beta of 0.81 suggests lower volatility compared to the broader market, aligning with its stable industrial focus.
Growth appears steady but unspectacular, with the company prioritizing operational stability over aggressive expansion. A dividend of JPY 12 per share signals a commitment to returning capital to shareholders, though the yield remains modest. The lack of explicit revenue growth metrics suggests reliance on cyclical demand from automotive and industrial sectors.
With a market cap of JPY 5.3 billion, Yasunaga trades at a conservative valuation, reflecting its niche positioning and moderate growth prospects. Investors likely view the company as a stable, low-beta play in the auto parts sector, with limited upside unless industrial demand accelerates significantly.
Yasunaga’s strengths lie in its specialized engineering capabilities and long-standing industry relationships. The outlook hinges on sustained demand for precision components, though diversification into environmental and solar-related equipment could provide incremental growth. Challenges include competitive pressures and exposure to cyclical downturns in automotive and industrial markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |