Data is not available at this time.
Meiwa Industry Co., Ltd. operates as a specialized manufacturer of automotive interior parts and home construction materials in Japan. The company’s core revenue model is driven by supplying branded automotive components, including trunk liners, floor mats, and roof materials, under labels such as Shiko, Zem-Light, and Meitone. These products cater to a diverse range of vehicles, from sedans to SUVs and trucks, positioning Meiwa as a key supplier in Japan’s automotive aftermarket and OEM segments. Additionally, the company diversifies its revenue streams through home construction materials, including soundproofing and waterproofing solutions, which serve the residential and commercial building sectors. Despite its niche focus, Meiwa faces competitive pressures from both domestic and international parts suppliers, requiring continuous innovation and cost efficiency to maintain its market position. The company’s dual-sector presence provides some resilience against cyclical downturns in either automotive or construction demand.
In FY 2024, Meiwa reported revenue of ¥22.4 billion but recorded a net loss of ¥305.5 million, reflecting margin pressures in its core segments. Operating cash flow stood at ¥560.3 million, though capital expenditures of ¥892 million indicate ongoing investments in production capabilities. The negative EPS of ¥87.31 underscores profitability challenges, likely tied to input cost inflation or competitive pricing dynamics.
The company’s earnings power appears constrained, with negative net income and diluted EPS. However, its operating cash flow remains positive, suggesting some ability to fund operations internally. Capital expenditures exceed operating cash flow, indicating reliance on external financing or cash reserves to sustain growth initiatives.
Meiwa’s balance sheet shows ¥4.3 billion in cash against ¥6.6 billion in total debt, reflecting moderate leverage. The debt-to-equity ratio warrants monitoring, particularly if profitability does not improve. Liquidity appears manageable, with cash reserves covering near-term obligations, but sustained losses could strain financial flexibility.
Despite recent losses, Meiwa maintains a dividend payout of ¥50 per share, signaling commitment to shareholder returns. Growth prospects hinge on demand recovery in Japan’s automotive sector and potential expansion in construction materials. The company’s ability to stabilize margins will be critical for sustaining dividends and funding future investments.
With a market cap of ¥3.5 billion and a beta of 0.095, Meiwa is viewed as a low-volatility, small-cap stock. The negative earnings and modest revenue base suggest muted market expectations, though the dividend yield may attract income-focused investors awaiting a turnaround.
Meiwa’s strengths lie in its established brand portfolio and dual-sector exposure, which mitigate single-industry risks. However, the outlook remains cautious due to profitability challenges. Success will depend on cost management, product innovation, and potential partnerships to enhance scale in competitive markets.
Company filings, Tokyo Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |