Data is not available at this time.
F.C.C. Co., Ltd. is a specialized manufacturer of high-performance clutches, facings, and catalysts, serving the automotive, motorcycle, and general-purpose machinery sectors. The company operates in a niche segment of the auto parts industry, with a strong focus on precision engineering and durability. Its product portfolio includes wet-type and dry centrifugal clutches for motorcycles, automatic transmission components for automobiles, and specialized differential systems for ATVs and industrial equipment. F.C.C. has established itself as a trusted supplier to OEMs and aftermarket channels, leveraging its technical expertise and long-standing relationships in Japan and international markets. The company’s competitive edge lies in its ability to cater to diverse applications, from high-performance racing vehicles to everyday consumer transportation, ensuring steady demand across economic cycles. With a reputation for reliability and innovation, F.C.C. maintains a solid position in the global supply chain for drivetrain components, though it faces competition from larger multinational suppliers in cost-sensitive segments.
F.C.C. reported revenue of ¥240.3 billion for FY 2024, with net income of ¥12.2 billion, reflecting a net margin of approximately 5.1%. The company generated ¥35.4 billion in operating cash flow, demonstrating efficient conversion of sales into cash. Capital expenditures of ¥8.9 billion suggest ongoing investments in production capabilities, though the ratio of capex to operating cash flow (25%) indicates disciplined spending.
Diluted EPS stood at ¥245.91, supported by stable earnings power in its core clutch business. The company’s capital efficiency is underscored by its low debt-to-equity profile, with total debt of just ¥6.1 billion against cash reserves of ¥82.0 billion, allowing for flexibility in funding growth or returning capital to shareholders.
F.C.C. maintains a robust balance sheet, with ¥82.0 billion in cash and equivalents against ¥6.1 billion in total debt, yielding a net cash position. This strong liquidity position, coupled with modest leverage, provides resilience against cyclical downturns in the automotive sector. The company’s conservative financial structure aligns with its focus on sustainable growth.
The company’s growth is tied to global automotive and motorcycle production trends, with potential upside from electrification-driven demand for specialized transmission components. F.C.C. has a shareholder-friendly dividend policy, distributing ¥76 per share, though its payout ratio remains moderate, preserving room for reinvestment or future increases.
With a market cap of ¥134.6 billion, F.C.C. trades at a P/E of approximately 11x based on FY 2024 earnings, reflecting market expectations for steady but unspectacular growth. Its low beta (0.29) suggests relative insulation from broader market volatility, typical of niche industrial suppliers.
F.C.C.’s deep technical expertise and diversified customer base position it well to navigate industry shifts, including electrification. However, its reliance on internal combustion engine-related products may require strategic adaptation. The company’s strong cash position provides optionality for R&D or M&A to address evolving market needs.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |