Data is not available at this time.
Fuji Oozx Inc. is a specialized manufacturer of high-performance engine components, primarily serving the automotive sector with a focus on precision-engineered valves and related parts. The company operates in the competitive auto parts industry, where its core revenue model hinges on supplying OEMs and aftermarket clients with critical engine components, including titanium and hollow valves, valve seats, and rotators. Fuji Oozx differentiates itself through advanced material processing and proprietary manufacturing techniques, catering to both domestic Japanese and international markets. Its secondary revenue streams include steel material processing and machine tool sales, enhancing its vertical integration. The company’s market position is bolstered by its long-standing reputation for quality and reliability, though it faces competition from global suppliers. Its niche expertise in high-performance valves positions it well in markets demanding durability and efficiency, particularly in regions with stringent emissions standards.
For FY 2024, Fuji Oozx reported revenue of JPY 23.4 billion, with net income of JPY 1.93 billion, reflecting a robust net margin of approximately 8.3%. Operating cash flow stood at JPY 4.23 billion, indicating strong cash generation relative to earnings. Capital expenditures of JPY 1.46 billion suggest disciplined reinvestment, supporting future growth without straining liquidity.
The company’s diluted EPS of JPY 188.08 underscores its earnings power, supported by efficient operations and a focused product portfolio. With operating cash flow significantly exceeding net income, Fuji Oozx demonstrates effective working capital management and capital efficiency, though its beta of 0.328 indicates lower volatility relative to the broader market.
Fuji Oozx maintains a solid balance sheet, with JPY 5.84 billion in cash and equivalents against total debt of JPY 1.88 billion, reflecting a conservative leverage profile. The healthy cash position provides flexibility for strategic investments or shareholder returns, while the modest debt level ensures financial stability.
The company’s growth is tied to automotive demand, with its international operations offering diversification. A dividend of JPY 52 per share signals a commitment to shareholder returns, though the payout ratio remains sustainable given its earnings and cash flow. Future growth may hinge on innovation in lightweight materials and expansion in emerging markets.
With a market cap of JPY 13.87 billion, Fuji Oozx trades at a P/E ratio of approximately 7.2x, suggesting modest market expectations. Its low beta implies investor perception of stability, but limited growth premium may reflect sector headwinds or competitive pressures.
Fuji Oozx’s strengths lie in its technical expertise and niche focus, though reliance on automotive cycles poses risks. The outlook depends on its ability to innovate and capture demand for fuel-efficient engine components, particularly in evolving regulatory environments. Strategic partnerships or diversification into adjacent markets could enhance long-term resilience.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |