Data is not available at this time.
Matsuya R&D Co., Ltd. operates in the industrial machinery sector, specializing in the development and manufacturing of stitching systems for automobile safety devices, a niche yet critical component in vehicle safety. The company also diversifies its product portfolio with laser cutting machines, blood pressure arm bands, and car seat covers, leveraging its engineering expertise across multiple applications. Headquartered in Ono, Japan, Matsuya R&D serves primarily the domestic market, positioning itself as a specialized supplier with deep technical capabilities in precision manufacturing. Its focus on automotive safety aligns with global trends toward enhanced vehicle safety standards, providing a stable demand base. While the company operates in a competitive industrial machinery landscape, its diversified product lines and targeted applications help mitigate sector-specific risks. Matsuya R&D’s long-standing presence since 1982 underscores its established market position, though its growth potential may be influenced by Japan’s automotive industry dynamics and broader industrial demand.
For FY 2024, Matsuya R&D reported revenue of ¥8.43 billion, with net income of ¥953 million, reflecting a net margin of approximately 11.3%. The company’s diluted EPS stood at ¥44.43, indicating solid profitability relative to its market capitalization. Operating cash flow was ¥528 million, though capital expenditures of ¥-607 million suggest significant reinvestment, likely in production capacity or R&D to sustain its specialized offerings.
Matsuya R&D demonstrates moderate capital efficiency, with its net income representing a meaningful return on its revenue base. The company’s operating cash flow, while positive, is offset by substantial capital expenditures, indicating a focus on maintaining or expanding its manufacturing capabilities. The balance between earnings generation and reinvestment highlights its commitment to sustaining its niche market position.
The company maintains a balanced financial position, with ¥2.25 billion in cash and equivalents against total debt of ¥2.84 billion. This suggests manageable leverage, though liquidity remains adequate to support operations. The debt level is reasonable given its market cap of ¥13.74 billion, but investors should monitor capex intensity relative to cash flow generation.
Matsuya R&D’s growth is tied to Japan’s automotive and industrial sectors, with limited visibility into international expansion. The company pays a dividend of ¥10 per share, offering a modest yield, which aligns with its stable but not aggressively growth-oriented profile. Future performance will depend on demand for automotive safety systems and its ability to innovate within its product lines.
With a market cap of ¥13.74 billion and a beta of 0.801, Matsuya R&D is perceived as a lower-volatility industrial play. Its valuation reflects its niche positioning and steady profitability, though investors may weigh its growth prospects against sector peers. The EPS of ¥44.43 suggests a reasonable earnings multiple, contingent on sustained demand for its specialized machinery.
Matsuya R&D’s key strengths lie in its technical expertise and diversified industrial applications, particularly in automotive safety. However, its reliance on the domestic market and cyclical industrial demand pose risks. The outlook remains stable, supported by its long-term industry presence, but growth may require broader market penetration or product innovation to offset sector-specific headwinds.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |