Data is not available at this time.
San ju San Financial Group, Inc. operates as a regional banking and financial services provider in Japan, with a diversified business model spanning banking and leasing. The Banking segment forms the core of its operations, offering deposit products, lending services, foreign exchange, and investment trust products, while the Leasing segment provides leasing solutions. The company also engages in credit card and credit guarantee businesses, enhancing its revenue streams. Positioned in the competitive Japanese regional banking sector, San ju San Financial Group leverages its long-standing presence since 1895 to serve local businesses and retail customers. Its headquarters in Yokkaichi underscores its regional focus, though its financial products cater to broader market needs. The company’s dual-segment approach allows it to balance stable interest income from banking with fee-based revenue from leasing and ancillary services. While regional banks in Japan face challenges from demographic shifts and low interest rates, San ju San Financial Group maintains relevance through its diversified offerings and localized customer relationships.
In FY 2024, San ju San Financial Group reported revenue of JPY 63.7 billion and net income of JPY 6.9 billion, reflecting a net margin of approximately 10.8%. The company’s diluted EPS stood at JPY 265.48, indicating moderate profitability. Operating cash flow was JPY 7.6 billion, while capital expenditures were negative JPY 3.4 billion, suggesting disciplined capital allocation and efficient operational management.
The company’s earnings power is supported by its diversified revenue streams, with banking and leasing contributing to stable income. The net income of JPY 6.9 billion demonstrates its ability to generate returns despite Japan’s challenging interest rate environment. Capital efficiency is evident in its operating cash flow of JPY 7.6 billion, which supports reinvestment and dividend distributions.
San ju San Financial Group maintains a robust balance sheet, with cash and equivalents of JPY 432.5 billion, providing significant liquidity. Total debt stands at JPY 291.4 billion, indicating a manageable leverage position. The company’s financial health is further underscored by its ability to sustain operations and meet obligations, supported by its strong regional presence.
The company’s growth is tempered by Japan’s stagnant economic conditions, though its diversified model offers stability. It pays a dividend of JPY 94 per share, reflecting a commitment to shareholder returns. With a market cap of JPY 70.4 billion, the company’s valuation aligns with regional banking peers, though growth prospects remain tied to broader economic trends.
San ju San Financial Group trades with a beta of -0.017, indicating low correlation with broader market movements. Its valuation reflects the challenges faced by regional banks in Japan, with investors likely pricing in modest growth expectations. The company’s steady profitability and dividend yield may appeal to income-focused investors.
The company’s strategic advantages include its long-established regional presence and diversified financial services. However, its outlook is constrained by Japan’s macroeconomic headwinds, including demographic decline and low interest rates. San ju San Financial Group’s ability to adapt its offerings and maintain cost efficiency will be critical to sustaining performance in a competitive landscape.
Company description, financial data from disclosed filings, and market data from Bloomberg.
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |